AMEX:EQX · New York Stock Exchange American
-$0.51 today
Vol 9.31M · Avg 10.89M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$19.2M -105.7% | $339.3M +1074.7% | $28.9M +127.2% | -$106.0M -119.1% | $554.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $526.6M +148.5% | $211.9M -3.7% | $220.0M +16.5% | $188.8M +170.0% | -$269.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 -100.0% | $243.0M +1821.7% | -$14.1M -285.2% | $7.6M +138.4% | -$19.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 -100.0% | $7.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$98.5M -69.7% | -$58.0M +66.3% | -$172.1M -96.0% | -$87.8M -255.0% | $56.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 -100.0% | $7.0M +125.2% | -$27.6M -91.4% | -$14.4M -281.2% | -$3.8M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 +100.0% | -$72.4M +57.1% | -$168.7M -142.4% | -$69.6M -444.2% | $20.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 -100.0% | $18.7M -8.4% | $20.5M +1708.2% | $1.1M -96.9% | $37.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$98.5M -767.5% | -$11.3M -399.5% | $3.8M +176.9% | -$4.9M -257.2% | $3.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $288.8M +179.3% | -$364.0M -223.1% | $295.8M +449.1% | $53.9M +743.9% | -$8.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $697.8M +87.5% | $372.2M +3.8% | $358.5M +534.8% | $56.5M -82.4% | $320.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$704.5M -71.0% | -$412.1M +21.3% | -$523.3M +6.1% | -$557.1M -61.8% | -$344.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $240.5M +132.3% | -$744.1M -3357.1% | $22.8M +783.4% | -$3.3M +96.0% | -$83.5M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$8.9M -20.3% | -$7.4M +91.8% | -$91.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $3.1M -93.6% | $48.2M -9.7% | $53.4M -42.0% | $92.0M +1.2% | $91.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$5.8M -55.3% | -$3.7M +44.0% | -$6.7M -111.7% | $56.8M -29.1% | $80.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$466.7M +58.0% | -$1.1B -140.3% | -$462.7M -10.4% | -$419.0M -20.6% | -$347.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $3.6M -99.3% | $530.5M +438.9% | $98.4M -62.5% | $262.6M +575.0% | -$55.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $321.8M +689.3% | $40.8M +464.7% | $7.2M -87.9% | $59.5M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$43.6M +27.1% | -$59.8M -28.0% | -$46.7M -200.9% | -$15.5M -167.6% | -$5.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$40.0M -105.0% | $792.5M +756.7% | $92.5M -63.6% | $254.3M +16044.3% | -$1.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$23.6M -321.7% | -$5.6M -290.7% | $2.9M +370.6% | -$1.1M +83.2% | -$6.5M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $167.4M +253.7% | $47.3M +639.5% | -$8.8M +92.0% | -$109.3M -213.6% | -$34.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$6.7M +83.2% | -$39.9M +75.8% | -$164.8M +67.1% | -$500.6M -2035.1% | -$23.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Coeur Mining, Inc.
NYSE:CDE
$11.27B
Hecla Mining Company
NYSE:HL
$10.95B
Harmony Gold Mining Company Limited
NYSE:HMY
$10.16B
Westlake Corporation
NYSE:WLK
$9.58B
Iamgold Corporation
NYSE:IAG
$9.57B
The Mosaic Company
NYSE:MOS
$6.72B
ICL Group Ltd
NYSE:ICL
$6.49B
Sibanye Stillwater Limited
NYSE:SBSW
$6.34B
B2Gold Corp.
AMEX:BTG
$5.44B
SEC Filings
Recent regulatory filings
No filings found.
Does EQX generate free cash flow?
Equinox Gold Corp. (EQX) generated -$6.70M of free cash flow in fiscal 2025.
How much operating cash flow does EQX produce?
Operating cash flow was $697.77M, before capital expenditures of $704.47M.
Explore More
Continue the stock analysis
Jump to another research area for this company.