CPI Aerostructures, Inc.
AMEX:CVU · New York Stock Exchange American
-$0.04 today
Vol 0.09M · Avg 0.10M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$843.4K -125.6% | $3.3M -80.8% | $17.2M +87.5% | $9.2M +34.5% | $6.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $420.4K -2.2% | $430.0K -8.7% | $470.9K -31.6% | $688.1K -33.1% | $1.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$1.1M -196.1% | $1.1M +108.2% | -$13.4M -103.3% | -$6.6M | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $806.6K +33.4% | $604.7K -21.5% | $770.6K +116.5% | $355.9K -57.0% | $828.3K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$4.5M -119.3% | -$2.1M -64.8% | -$1.3M +58.8% | -$3.0M -152.0% | -$1.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$2.8M -194.8% | $3.0M +177.7% | -$3.8M -10199.5% | $37.8K +100.5% | -$7.7M | $592.6M | $1.3B | $626.2M |
| Inventory | $117.5K -77.3% | $518.4K -50.9% | $1.1M -31.2% | $1.5M -34.8% | $2.4M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $380.0K +122.0% | -$1.7M -133.9% | $5.1M +541.4% | -$1.2M +22.8% | -$1.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.2M +42.2% | -$3.8M -6.4% | -$3.6M -3.8% | -$3.5M -161.4% | $5.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $5.9K -96.9% | $190.7K +84.6% | $103.3K -70.1% | $345.1K +107.4% | -$4.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$5.2M -246.1% | $3.6M -9.4% | $3.9M +316.0% | $944.3K -66.3% | $2.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$65.0K +83.9% | -$403.9K -187.5% | -$140.4K -244.3% | -$40.8K -39.7% | -$29.2K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$65.0K +83.9% | -$403.9K -187.5% | -$140.4K -244.3% | -$40.8K -39.7% | -$29.2K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $957.2K +135.5% | -$2.7M -0.5% | -$2.7M +20.4% | -$3.4M -34.9% | -$2.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$283.9K -340.7% | -$64.4K -146.2% | $139.4K | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $673.3K +124.4% | -$2.8M -8.6% | -$2.5M +24.5% | -$3.4M -34.9% | -$2.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$4.6M -1259.0% | $396.2K -68.2% | $1.2M +150.7% | -$2.5M -994.1% | $275.3K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$5.3M -266.9% | $3.2M -16.7% | $3.8M +319.2% | $903.5K -67.4% | $2.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sidus Space, Inc.
NASDAQ:SIDU
$115.60M
Orion Energy Systems, Inc.
OESX
$31.98M
Spirit Aviation Holdings, Inc.
FLYY
$31.58M
Quest Resource Holding Corporation
QRHC
$30.56M
XTI Aerospace, Inc.
XTIA
$29.15M
Vantage Corp
VNTG
$27.14M
Nuburu, Inc.
BURU
$18.76M
E-Power Inc. Class A
EPOW
$18.42M
Armlogi Holding Corp. common stock
BTOC
$14.10M
ParaZero Technologies Ltd.
PRZO
$12.25M
SEC Filings
Recent regulatory filings
No filings found.
Does CVU generate free cash flow?
CPI Aerostructures, Inc. (CVU) generated -$5,265,061.00 of free cash flow in fiscal 2025.
How much operating cash flow does CVU produce?
Operating cash flow was -$5,200,025.00, before capital expenditures of $65,036.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.