51Talk Online Education Group
AMEX:COE · New York Stock Exchange American
+$1.98 today
Vol 0.02M · Avg 0.01M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$16.9M -130.2% | -$7.3M +51.3% | -$15.0M -17.0% | -$12.8M -206.5% | -$4.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $434.0K +216.8% | $137.0K +38.4% | $99.0K -3.9% | $103.0K +6.2% | $97.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $427.0K +2746.7% | $15.0K +109.6% | -$156.0K -227.9% | $122.0K +134.6% | $52.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.3M +42.5% | $934.0K +2.6% | $910.0K +27.8% | $712.0K +225.1% | $219.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $25.8M +113.6% | $12.1M -17.1% | $14.6M +5.3% | $13.8M +1318.0% | -$1.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $25.8M +113.6% | $12.1M -17.1% | $14.6M +5.3% | $13.8M +1318.0% | -$1.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $701.0K -17.3% | $847.4K +389.8% | $173.0K +100.4% | -$47.6M +52.4% | -$100.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $11.8M +102.6% | $5.8M +943.3% | $559.0K +101.2% | -$45.7M +56.5% | -$105.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.3M -644.8% | -$308.0K -7.3% | -$287.0K -5640.0% | -$5.0K +95.8% | -$118.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$20.5M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$3.2M -42.8% | -$2.2M -6.5% | -$2.1M +91.7% | -$25.4M -44.5% | -$17.6M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $4.5M +50.6% | $3.0M -37.7% | $4.8M -72.6% | $17.6M -24.5% | $23.3M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 -100.0% | $30.7M -66.8% | $92.7M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$952.0K -303.4% | $468.0K -80.9% | $2.4M -2.4% | $2.5M -97.4% | $98.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $218.0K | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $240.0K | $0 -100.0% | $20.5M +971.3% | -$2.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $218.0K -9.2% | $240.0K | $0 -100.0% | $20.5M +971.3% | -$2.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $31.0K +138.8% | -$80.0K -176.9% | $104.0K +114.6% | -$714.0K -215.5% | $618.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $11.1M +72.0% | $6.5M +107.6% | $3.1M +113.3% | -$23.4M -177.1% | -$8.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $9.5M +72.3% | $5.5M +1930.9% | $272.0K +100.6% | -$45.7M +56.5% | -$105.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Signing Day Sports, Inc.
SGN
$12.25M
Trident Digital Tech Holdings Ltd
TDTH
$7.47M
Urgent.ly Inc. Common Stock
ULY
$6.69M
Global Interactive Technologies, Inc.
GITS
$5.70M
Jet.AI Inc.
JTAI
$4.46M
Oblong, Inc.
OBLG
$2.84M
My Size, Inc.
MYSZ
$1.38M
SOBR Safe, Inc.
SOBR
$1.35M
Banzai International, Inc.
BNZI
$671,483.00
Future FinTech Group Inc.
FTFT
$156,703.00
SEC Filings
Recent regulatory filings
No filings found.
Does COE generate free cash flow?
51Talk Online Education Group (COE) generated $9.52M of free cash flow in fiscal 2025.
How much operating cash flow does COE produce?
Operating cash flow was $11.81M, before capital expenditures of $2.29M.
Explore More
Continue the stock analysis
Jump to another research area for this company.