Core Molding Technologies, Inc.
AMEX:CMT · New York Stock Exchange American
+$0.29 today
Vol 0.03M · Avg 0.03M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $23.5M |
| Receivables | $61.7M |
| Inventory | $22.4M |
| Other Current | $9.5M |
| Total Current Assets | $117.1M |
| PP&E (Net) | $102.0M |
| Goodwill | $17.4M |
| Intangible Assets | $3.3M |
| Other Non-current | $2.7M |
| Total Non-current Assets | $125.3M |
| Total Assets | $242.3M |
Analysis
Selected assets total $242.3M for Latest. The largest visible component is PP&E (Net) at $102.0M, about 42.1% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $38.1M -9.0% | $41.8M +73.4% | $24.1M +476.2% | $4.2M -31.9% | $6.1M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $37.5M +4.1% | $36.0M -25.2% | $48.1M +2.4% | $46.9M +23.8% | $37.9M | $533.8M | $399.4M | -$1.7B |
| Inventory | $19.7M +7.5% | $18.3M -16.8% | $22.1M -7.6% | $23.9M -5.0% | $25.1M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $8.1M +19.8% | $6.8M -21.6% | $8.6M +52.0% | $5.7M +573.4% | $842.0K | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $103.3M +0.4% | $102.9M +0.0% | $102.9M +27.5% | $80.7M +7.4% | $75.1M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $101.4M +22.3% | $82.9M -2.4% | $85.0M -3.8% | $88.4M +8.5% | $81.5M | $1.2B | $1.5B | $687.8M |
| Goodwill | $17.4M +0.0% | $17.4M +0.0% | $17.4M +0.0% | $17.4M +0.0% | $17.4M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $3.5M -21.5% | $4.4M -26.4% | $6.0M -21.0% | $7.6M -20.4% | $9.6M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $8.0K -94.3% | $140.0K | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 -100.0% | $521.0K | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $2.5M +39.5% | $1.8M -15.2% | $2.1M -53.7% | $4.6M +75.1% | $2.6M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $124.8M +17.0% | $106.7M -3.5% | $110.5M -6.3% | $118.0M +5.7% | $111.5M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $228.1M +8.9% | $209.6M -1.8% | $213.4M +7.4% | $198.6M +6.4% | $186.7M | $13.3B | $11.9B | $10.6B |
| Account Payables | $14.9M -12.8% | $17.1M -28.6% | $24.0M -19.0% | $29.6M +30.4% | $22.7M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $2.1M +14.4% | $1.8M +23.6% | $1.5M -52.2% | $3.1M -63.3% | $8.4M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 -100.0% | $2.3M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $5.0M | $0 -100.0% | $5.2M +273.0% | $1.4M -77.7% | $6.3M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $5.0M -42.6% | $8.7M -17.2% | $10.5M +15.3% | $9.1M +20.8% | $7.5M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $34.2M -6.9% | $36.7M -20.5% | $46.2M -9.1% | $50.8M -4.3% | $53.1M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $30.8M +56.1% | $19.7M -8.4% | $21.5M -6.4% | $23.0M +8.2% | $21.3M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $1.0M | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $4.0M -16.2% | $4.8M -28.9% | $6.7M -22.8% | $8.7M -29.2% | $12.3M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $35.8M +40.5% | $25.5M -9.8% | $28.2M -10.9% | $31.7M -5.5% | $33.5M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $70.0M +12.5% | $62.2M -16.4% | $74.4M -9.8% | $82.5M -4.7% | $86.6M | $14.7B | $3.7B | $9.6B |
| Common Stock | $85.0K -1.2% | $86.0K +0.0% | $86.0K +2.4% | $84.0K +2.4% | $82.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $146.6M +8.3% | $135.4M +10.9% | $122.1M +20.0% | $101.7M +13.6% | $89.5M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $3.9M +71.8% | $2.3M -56.8% | $5.3M +73.6% | $3.1M +184.0% | $1.1M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $158.2M +7.3% | $147.4M +6.1% | $139.0M +19.7% | $116.1M +16.0% | $100.1M | $9.1B | $7.7B | $3.3B |
| Total Debt | $32.8M +38.5% | $23.7M +3.1% | $23.0M -11.8% | $26.1M -12.0% | $29.6M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$5.2M +71.1% | -$18.1M -1521.1% | -$1.1M -105.1% | $21.9M -6.8% | $23.5M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TRX Gold Corporation
AMEX:TRX
$295.07M
Friedman Industries, Incorporated
NASDAQ:FRD
$259.96M
FutureFuel Corp.
NYSE:FF
$185.32M
Smith-Midland Corporation
NASDAQ:SMID
$160.10M
U.S. GoldMining Inc.
NASDAQ:USGO
$110.84M
Flexible Solutions International, Inc.
AMEX:FSI
$81.52M
Northern Technologies International Corporation
NASDAQ:NTIC
$76.89M
American Vanguard Corporation
NYSE:AVD
$73.95M
BioHarvest Sciences Inc. Common Stock
NASDAQ:BHST
$57.01M
Lavoro Limited
LVRO
$15.06M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does CMT have?
Core Molding Technologies, Inc. (CMT) reported $38.06M in cash and equivalents in fiscal 2025.
How much debt does CMT carry?
Core Molding Technologies, Inc. (CMT) reported $32.83M of total debt, with net debt of -$5,231,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.