Core Molding Technologies, Inc.
AMEX:CMT · New York Stock Exchange American
+$0.29 today
Vol 0.03M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:CMT · Revenue to Net Income
Key Ratios
Analysis
$270.9M of revenue converted into $9.6M of net income for the selected period. Gross margin is 17.7% and net margin is 3.4%, showing how much revenue survives after costs and taxes. EPS is $1.11, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $273.8M -9.5% | $302.4M -15.5% | $357.7M -5.2% | $377.4M +22.7% | $307.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $226.2M -9.2% | $249.1M -15.0% | $293.2M -9.8% | $325.0M +22.1% | $266.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $47.6M -10.7% | $53.3M -17.5% | $64.5M +23.1% | $52.4M +26.7% | $41.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 17.4% -0.2pp | 17.6% -0.4pp | 18.0% +4.1pp | 13.9% +0.4pp | 13.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 -100.0% | $1.7M | $0 -100.0% | $1.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $33.4M -8.8% | $36.6M -3.2% | $37.8M +9.8% | $34.4M +13.6% | $30.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $33.4M -8.8% | $36.6M -3.7% | $38.0M +10.4% | $34.4M +13.6% | $30.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $12.3M -7.8% | $13.4M +3.8% | $12.9M +8.7% | $11.9M +2.3% | $11.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $27.1M -12.4% | $31.0M -21.9% | $39.7M +38.6% | $28.6M +25.3% | $22.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.9% -0.3pp | 10.2% -0.8pp | 11.1% +3.5pp | 7.6% +0.2pp | 7.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $14.2M -14.8% | $16.7M -37.1% | $26.5M +47.4% | $18.0M +62.7% | $11.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.2% -0.3pp | 5.5% -1.9pp | 7.4% +2.6pp | 4.8% +1.2pp | 3.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $193.0K | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $118.0K +26.9% | $93.0K -90.8% | $1.0M -53.2% | $2.2M -6.6% | $2.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $459.0K -41.6% | $786.0K +199.4% | -$791.0K +76.9% | -$3.4M -59.1% | -$2.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $14.7M -16.0% | $17.5M -32.1% | $25.7M +76.5% | $14.6M +63.5% | $8.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.4% -0.4pp | 5.8% -1.4pp | 7.2% +3.3pp | 3.9% +1.0pp | 2.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.5M -16.7% | $4.2M -22.9% | $5.4M +127.6% | $2.4M -43.9% | $4.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $11.2M -15.8% | $13.3M -34.6% | $20.3M +66.5% | $12.2M +161.3% | $4.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.1% -0.3pp | 4.4% -1.3pp | 5.7% +2.4pp | 3.2% +1.7pp | 1.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -14.4% | $2 -35.4% | $2 +64.6% | $1 +161.8% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -14.6% | $2 -34.6% | $2 +60.4% | $1 +161.8% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $8.6M -1.5% | $8.7M +1.7% | $8.6M +0.9% | $8.5M +5.1% | $8.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $8.7M -1.1% | $8.8M +0.2% | $8.8M +3.5% | $8.5M +5.1% | $8.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TRX Gold Corporation
AMEX:TRX
$295.07M
Friedman Industries, Incorporated
NASDAQ:FRD
$259.96M
FutureFuel Corp.
NYSE:FF
$185.32M
Smith-Midland Corporation
NASDAQ:SMID
$160.10M
U.S. GoldMining Inc.
NASDAQ:USGO
$110.84M
Flexible Solutions International, Inc.
AMEX:FSI
$81.52M
Northern Technologies International Corporation
NASDAQ:NTIC
$76.89M
American Vanguard Corporation
NYSE:AVD
$73.95M
BioHarvest Sciences Inc. Common Stock
NASDAQ:BHST
$57.01M
Lavoro Limited
LVRO
$15.06M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CMT generate?
Core Molding Technologies, Inc. (CMT) reported $273.80M of revenue in fiscal 2025.
Is CMT profitable?
Core Molding Technologies, Inc. (CMT) reported $11.20M of net income, with a net margin of 4.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.