CompX International Inc.
IndustrialsAMEX:CIX · New York Stock Exchange American
+$1.54 today
Vol 0.00M · Avg 0.00M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $49.4M |
| Receivables | $19.0M |
| Inventory | $30.1M |
| Other Current | $1.6M |
| Total Current Assets | $100.1M |
| PP&E (Net) | $24.5M |
| Goodwill | $23.7M |
| Long-term Investments | $7.4M |
| Other Non-current | $679.0K |
| Total Non-current Assets | $56.3M |
| Total Assets | $156.4M |
Analysis
Selected assets total $156.4M for Latest. The largest visible component is Cash & Equivalents at $49.4M, about 31.6% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $54.1M -11.0% | $60.8M +46.8% | $41.4M +54.8% | $26.7M -65.1% | $76.6M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 -100.0% | $35.4M +6.7% | $33.1M | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $13.8M -2.5% | $14.1M -17.3% | $17.1M -4.4% | $17.8M +14.8% | $15.5M | $533.8M | $399.4M | -$1.7B |
| Inventory | $30.4M +7.2% | $28.4M -7.6% | $30.7M -1.8% | $31.3M +22.0% | $25.6M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $1.8M -10.3% | $2.0M -3.6% | $2.1M -1.2% | $2.1M | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $100.1M -4.9% | $105.3M -16.8% | $126.6M +13.9% | $111.2M -7.5% | $120.2M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $23.7M -1.3% | $24.0M -7.1% | $25.9M -9.9% | $28.7M -1.7% | $29.2M | $1.2B | $1.5B | $687.8M |
| Goodwill | $23.7M +0.0% | $23.7M +0.0% | $23.7M +0.2% | $23.7M -0.2% | $23.7M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $8.0M -14.0% | $9.3M | $0 -100.0% | $13.2M | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 -100.0% | $2.2M | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $645.0K -5.1% | $680.0K -94.0% | $11.4M +793.2% | -$1.6M -108.5% | $19.3M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $56.1M -2.9% | $57.7M -5.3% | $61.0M -7.9% | $66.2M -8.4% | $72.2M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $156.2M -4.2% | $163.0M -13.1% | $187.6M +5.8% | $177.4M -7.8% | $192.5M | $13.3B | $11.9B | $10.6B |
| Account Payables | $2.7M -26.9% | $3.7M +17.1% | $3.1M -11.0% | $3.5M +3.8% | $3.4M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $1.7M +114.7% | $804.0K -44.9% | $1.5M +11.1% | $1.3M -37.8% | $2.1M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 -100.0% | $197.0K -76.2% | $826.0K +52.7% | $541.0K | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $12.6M +8629.1% | -$148.0K -114.0% | $1.1M -89.9% | $10.5M +7.1% | $9.8M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $17.0M +8.1% | $15.8M -8.3% | $17.2M +3.3% | $16.7M +1.3% | $16.4M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $405.0K -62.0% | $1.1M -29.3% | $1.5M -32.3% | $2.2M -23.6% | $2.9M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $113.0K +98.2% | $57.0K +39.0% | $41.0K -39.7% | $68.0K | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $518.0K -53.9% | $1.1M -27.5% | $1.6M -32.6% | $2.3M -21.2% | $2.9M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $17.6M +3.9% | $16.9M -9.9% | $18.8M -1.0% | $19.0M -2.1% | $19.4M | $14.7B | $3.7B | $9.6B |
| Common Stock | $123.0K +0.0% | $123.0K +0.0% | $123.0K +0.0% | $123.0K -0.8% | $124.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $85.0M -8.2% | $92.6M -19.8% | $115.5M +9.8% | $105.2M -11.0% | $118.2M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 +100.0% | -$6.0K +64.7% | -$17.0K | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $138.6M -5.1% | $146.1M -13.4% | $168.8M +6.6% | $158.4M -8.5% | $173.1M | $9.1B | $7.7B | $3.3B |
| Total Debt | $0 | $0 | $0 | $0 | $0 | $724.2M | $410.6M | $399.4M |
| Net Debt | -$54.1M +11.0% | -$60.8M -46.8% | -$41.4M -54.8% | -$26.7M +65.1% | -$76.6M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Mayville Engineering Company, Inc.
NYSE:MEC
$727.13M
Mistras Group, Inc.
NYSE:MG
$593.38M
Park-Ohio Holdings Corp.
NASDAQ:PKOH
$500.05M
L.B. Foster Company
NASDAQ:FSTR
$443.13M
Radiant Logistics, Inc.
AMEX:RLGT
$430.85M
Quad/Graphics, Inc.
NYSE:QUAD
$391.34M
Omega Flex, Inc.
NASDAQ:OFLX
$311.71M
NL Industries, Inc.
NYSE:NL
$295.62M
Virgin Galactic Holdings, Inc.
NYSE:SPCE
$243.91M
Tecogen Inc.
AMEX:TGEN
$171.43M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does CIX have?
CompX International Inc. (CIX) reported $54.10M in cash and equivalents in fiscal 2025.
How much debt does CIX carry?
CompX International Inc. (CIX) reported $0.00 of total debt, with net debt of -$54,096,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.