CompX International Inc.
IndustrialsAMEX:CIX · New York Stock Exchange American
+$1.54 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$158.6M of revenue converted into $20.2M of net income for the selected period. Gross margin is 31.1% and net margin is 12.7%, showing how much revenue survives after costs and taxes. EPS is $1.63, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $158.3M +8.5% | $145.9M -9.5% | $161.3M -3.2% | $166.6M +18.3% | $140.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $110.1M +5.3% | $104.6M -6.7% | $112.1M -4.8% | $117.8M +20.1% | $98.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $48.2M +16.5% | $41.4M -16.0% | $49.2M +0.9% | $48.8M +14.2% | $42.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 30.4% +2.1pp | 28.3% -2.2pp | 30.5% +1.2pp | 29.3% -1.1pp | 30.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $25.6M +5.1% | $24.3M +2.3% | $23.8M +1.8% | $23.4M +5.1% | $22.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $25.6M +5.1% | $24.3M +2.3% | $23.8M +1.8% | $23.4M +5.1% | $22.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.7M -1.1% | $3.7M -7.1% | $4.0M -0.1% | $4.0M +3.6% | $3.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $29.5M +16.0% | $25.4M -24.3% | $33.6M +7.3% | $31.3M +22.4% | $25.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.6% +1.2pp | 17.4% -3.4pp | 20.8% +2.0pp | 18.8% +0.6pp | 18.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $22.6M +32.8% | $17.0M -33.1% | $25.4M -0.0% | $25.4M +23.9% | $20.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.3% +2.6pp | 11.7% -4.1pp | 15.8% +0.5pp | 15.3% +0.7pp | 14.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.2M -31.5% | $4.7M +13.1% | $4.2M +122.1% | $1.9M +56.4% | $1.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $3.2M -31.5% | $4.7M +13.1% | $4.2M +122.1% | $1.9M +56.8% | $1.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $25.8M +18.8% | $21.7M -26.6% | $29.6M +8.4% | $27.3M +25.7% | $21.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.3% +1.4pp | 14.9% -3.5pp | 18.4% +2.0pp | 16.4% +1.0pp | 15.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.4M +23.4% | $5.2M -26.5% | $7.0M +8.8% | $6.4M +25.0% | $5.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $19.5M +17.4% | $16.6M -26.6% | $22.6M +8.3% | $20.9M +26.0% | $16.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.3% +0.9pp | 11.4% -2.6pp | 14.0% +1.5pp | 12.5% +0.8pp | 11.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +17.0% | $1 -26.6% | $2 +8.9% | $2 +27.1% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +17.0% | $1 -26.6% | $2 +8.9% | $2 +27.1% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $12.3M +0.0% | $12.3M +0.0% | $12.3M -0.2% | $12.3M -0.6% | $12.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $12.3M +0.0% | $12.3M +0.0% | $12.3M -0.2% | $12.3M -0.6% | $12.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Mayville Engineering Company, Inc.
NYSE:MEC
$727.13M
Mistras Group, Inc.
NYSE:MG
$593.38M
Park-Ohio Holdings Corp.
NASDAQ:PKOH
$500.05M
L.B. Foster Company
NASDAQ:FSTR
$443.13M
Radiant Logistics, Inc.
AMEX:RLGT
$430.85M
Quad/Graphics, Inc.
NYSE:QUAD
$391.34M
Omega Flex, Inc.
NASDAQ:OFLX
$311.71M
NL Industries, Inc.
NYSE:NL
$295.62M
Virgin Galactic Holdings, Inc.
NYSE:SPCE
$243.91M
Tecogen Inc.
AMEX:TGEN
$171.43M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CIX generate?
CompX International Inc. (CIX) reported $158.28M of revenue in fiscal 2025.
Is CIX profitable?
CompX International Inc. (CIX) reported $19.48M of net income, with a net margin of 12.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.