AMEX:BHB · New York Stock Exchange American
+$0.11 today
Vol 0.05M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:BHB · Revenue to Net Income
Key Ratios
Analysis
$242.8M of revenue converted into $40.2M of net income for the selected period. Gross margin is 67.1% and net margin is 16.7%, showing how much revenue survives after costs and taxes. EPS is $2.45, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $243.3M +8.4% | $224.4M +49.2% | $150.4M -6.7% | $161.2M +5.3% | $153.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $79.3M +5.7% | $75.1M | $0 -100.0% | $17.5M +24.1% | $14.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $164.0M +9.8% | $149.4M -0.7% | $150.4M +4.7% | $143.7M +3.4% | $139.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 67.4% +0.8pp | 66.6% -33.4pp | 100.0% +10.9pp | 89.1% -1.6pp | 90.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $74.3M +26.7% | $58.7M +4.9% | $56.0M +9.2% | $51.2M +5.3% | $48.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $117.7M +21.6% | $96.8M +27.7% | $75.8M -14.7% | $88.8M -1.7% | $90.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.7M +66.0% | $3.4M -45.9% | $6.3M -1.7% | $6.4M -2.7% | $6.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $52.0M -7.2% | $56.0M | $0 -100.0% | $61.3M +10.9% | $55.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.4% -3.6pp | 25.0% | 0.0% -38.0pp | 38.0% +1.9pp | 36.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $46.4M -11.9% | $52.6M -29.5% | $74.7M +36.1% | $54.8M +12.8% | $48.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.0% -4.4pp | 23.4% -26.2pp | 49.6% +15.6pp | 34.0% +2.3pp | 31.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $209.5M +11.0% | $188.7M +8.3% | $174.2M +37.7% | $126.5M +14.2% | $110.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $75.0M +0.2% | $74.9M +32.5% | $56.5M +339.9% | $12.8M -15.7% | $15.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$416.0K | $0 +100.0% | -$17.5M | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $45.9M -12.7% | $52.6M -7.9% | $57.1M +4.1% | $54.8M +12.8% | $48.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 18.9% -4.6pp | 23.4% -14.5pp | 38.0% +3.9pp | 34.0% +2.3pp | 31.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $9.0M -0.6% | $9.1M -26.0% | $12.3M +8.7% | $11.3M +21.0% | $9.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $36.9M -15.2% | $43.5M -2.9% | $44.9M +3.0% | $43.6M +10.8% | $39.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.2% -4.2pp | 19.4% -10.4pp | 29.8% +2.8pp | 27.0% +1.4pp | 25.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -18.9% | $3 -3.4% | $3 +2.1% | $3 +10.3% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -19.0% | $3 -3.7% | $3 +2.4% | $3 +10.3% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $16.7M +9.6% | $15.2M +0.6% | $15.1M +0.7% | $15.0M +0.5% | $15.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $16.8M +9.4% | $15.3M +0.8% | $15.2M +0.6% | $15.1M +0.4% | $15.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Alerus Financial Corporation
NASDAQ:ALRS
$781.75M
Arrow Financial Corporation
NASDAQ:AROW
$682.48M
Peoples Financial Services Corp.
NASDAQ:PFIS
$671.93M
Midland States Bancorp, Inc.
NASDAQ:MSBI
$629.15M
ACNB Corporation
NASDAQ:ACNB
$615.28M
Northrim BanCorp, Inc.
NASDAQ:NRIM
$603.28M
Bridgewater Bancshares, Inc.
NASDAQ:BWB
$598.38M
Capital Bancorp, Inc.
NASDAQ:CBNK
$578.55M
Farmers National Banc Corp.
NASDAQ:FMNB
$574.80M
Third Coast Bancshares, Inc.
NYSE:TCBX
$564.04M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BHB generate?
Bar Harbor Bankshares (BHB) reported $243.34M of revenue in fiscal 2025.
Is BHB profitable?
Bar Harbor Bankshares (BHB) reported $36.92M of net income, with a net margin of 15.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.