Technology -
Software - Application - NYSE - US
$ 26.17
4.18 %
$ 2.42 B
Market Cap
16.78
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Clear Secure, Inc.
| Revenue | 770 M |
| Cost Of Revenue | 281 M |
| Gross Profit | 489 M |
| Operating Expenses | 366 M |
| Operating Income | 123 M |
| Other Expenses | -102 M |
| Net Income | 225 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 770.5 | 613.6 | 437.4 | 254.0 | 230.8 | 192.3 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 281.1 | 231.5 | 161.1 | 104.9 | 73.7 | 92.3 |
| Gross Profit | 489.3 | 382.1 | 276.4 | 149.0 | 157.1 | 100.0 |
| OPERATING INCOME | ||||||
| Operating Expenses | 366.1 | 362.0 | 405.4 | 263.9 | 176.0 | 156.1 |
| Selling, General and Administrative Expenses | 266.3 | 265.9 | 319.9 | 204.1 | 134.5 | 127.6 |
| Research and Development Expenses | 73.4 | 74.4 | 66.8 | 47.5 | 32.0 | 21.2 |
| Operating Income | 123.2 | 20.1 | (129.1) | (114.9) | (18.9) | (56.2) |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 0 | 0 | 6.6 | 0.3 | 0 | 0 |
| Total Other Income | (56.6) | 30.5 | 11.6 | 5 K | 9.6 | 1.9 |
| Pre-Tax Income | 66.6 | 50.6 | (117.5) | (114.9) | (9.3) | (54.2) |
| NET INCOME | ||||||
| Tax Provision | (158.6) | 0.7 | (2.1) | 0.2 | 16 K | (1.9) |
| Net Income | 169.7 | 28.1 | (115.4) | (115.2) | (9.3) | (52.3) |
| EPS | 1.23 | 0.31 | 1.41 | 1.49 | 0.0634 | 0.36 |