Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 295.7 | ||||||||||
CAPEX | (12.0) | ||||||||||
Maintenance CAPEX | (8.4) | ||||||||||
Cash Flow For Owners | 287.3 | 336.9 | 395.0 | 463.2 | 543.2 | 637.0 | 746.9 | 875.9 | 1 027.1 | 1 204.4 | 26 493.4 |