image
Technology - Software - Infrastructure - NYSE - US
$ 6.43
-1.52 %
$ 801 M
Market Cap
-29.45
P/E
INCOME STATEMENT
421 M REVENUE
4.11%
-32.4 M OPERATING INCOME
-423.27%
-27.9 M NET INCOME
-962.66%
EFFICIENCY
Earnings Waterfall Yext, Inc.
image
Revenue 421 M
Cost Of Revenue 96.4 M
Gross Profit 325 M
Operating Expenses 357 M
Operating Income -32.4 M
Other Expenses -4.5 M
Net Income -27.9 M
450m450m400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)421m(96m)325m(357m)(32m)5m(28m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Jan-2025 Jan-2024 Jan-2023 Jan-2022 Jan-2021 Jan-2020 Jan-2019 Jan-2018 Jan-2017 Jan-2016 Jan-2015
REVENUE
Revenue 421.0 404.3 400.9 390.6 354.7 298.8 228.3 170.2 124.3 89.7 60.0
GROSS PROFIT
Cost Of Revenue 96.4 87.5 104.0 98.3 86.4 77.0 57.4 44.1 37.0 31.0 24.8
Gross Profit 324.6 316.9 296.9 292.3 268.3 221.8 170.9 126.1 87.3 58.7 35.2
OPERATING INCOME
Operating Expenses 357.0 323.1 361.7 382.2 362.6 344.8 246.5 192.7 130.0 84.8 52.5
Selling, General and Administrative Expenses 279.8 251.0 290.8 313.9 304.4 295.3 210.4 167.1 110.7 68.6 40.6
Research and Development Expenses 77.2 72.0 70.9 68.3 58.1 49.4 36.1 25.7 19.3 16.2 11.9
Operating Income (32.4) (6.2) (64.8) (90.0) (94.3) (123.0) (75.6) (66.6) (42.7) (26.1) (17.4)
PRE-TAX INCOME
Interest Income Expense 1.0 0.5 0.6 0.5 0.6 0.3 72 K 0.4 0.1 0 0
Total Other Income 4.4 5.9 1.0 (2.0) (0.3) 2.5 1.0 0.2 (0.4) (0.4) 78 K
Pre-Tax Income (28.1) (0.3) (63.9) (92.0) (94.6) (120.4) (74.6) (66.4) (43.1) (26.6) (17.3)
NET INCOME
Tax Provision (0.1) 2.3 2.1 1.3 97 K 1.1 0.2 0.2 68 K 55 K 0
Net Income (27.9) (2.6) (65.9) (93.3) (94.7) (121.5) (74.8) (66.6) (43.1) (26.5) (17.3)
EPS 0.22 0.0212 0.53 0.73 0.79 1.09 0.76 0.85 0.5 0.35 0.23