Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 285.8 | ||||||||||
CAPEX | (37.3) | ||||||||||
Maintenance CAPEX | (26.1) | ||||||||||
Cash Flow For Owners | 259.7 | 276.7 | 294.9 | 314.3 | 335.0 | 357.0 | 380.4 | 405.4 | 432.1 | 460.5 | 9 205.8 |