Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 285.8 | ||||||||||
CAPEX | (37.3) | ||||||||||
Maintenance CAPEX | (26.1) | ||||||||||
Cash Flow For Owners | 259.7 | 276.1 | 293.7 | 312.3 | 332.1 | 353.2 | 375.6 | 399.4 | 424.7 | 451.7 | 9 010.4 |