Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 361.1 | ||||||||||
CAPEX | (35.3) | ||||||||||
Maintenance CAPEX | (24.7) | ||||||||||
Cash Flow For Owners | 336.4 | 351.9 | 368.1 | 385.0 | 402.7 | 421.3 | 440.7 | 461.0 | 482.2 | 504.4 | 9 897.3 |