Financial Services -
Insurance - Property & Casualty - NYSE - BM
$ 1872.36
1.24 %
$ 4.81 B
Market Cap
20.87
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
White Mountains Insurance Group, Ltd.
| Revenue | 119 M |
| Cost Of Revenue | 0 |
| Gross Profit | 119 M |
| Operating Expenses | 15.4 M |
| Operating Income | 103 M |
| Other Expenses | -406 M |
| Net Income | 509 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||||
| Revenue | 118.8 | 2 166.7 | 1 157.9 | 944.8 | 1 180.7 | 893.4 | 369.1 | 373.8 | 1 360.7 | 1 808.6 | 2 510.2 | 2 317.4 | 2 435.7 | 1 312.7 | 3 571.1 | 4 448.1 | 2 955.7 | 4 733.8 | 4 794.2 | 4 631.9 | 4 553.0 | 3 806.6 | 4 185.4 | 3 233.6 | 848.2 | 565.2 | 578.1 | 314.2 | 332.5 | 222.3 | 228.5 | 375.0 | 279.4 | 344.0 | 433.0 | 3 490.0 | 3 704.0 | 3 927.0 | 3 699.5 | 3 350.0 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 0 | 40.4 | 98.6 | 69.3 | 11.3 | 7.5 | 248.7 | 139.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 118.8 | 2 126.3 | 1 059.3 | 875.5 | 1 169.4 | 885.9 | 120.4 | 234.4 | 1 360.7 | 1 808.6 | 2 510.2 | 2 317.4 | 2 435.7 | 1 312.7 | 3 571.1 | 4 448.1 | 2 955.7 | 4 733.8 | 4 794.2 | 4 631.9 | 4 553.0 | 3 806.6 | 4 185.4 | 3 233.6 | 848.2 | 565.2 | 578.1 | 314.2 | 332.5 | 222.3 | 228.5 | 375.0 | 279.4 | 344.0 | 433.0 | 3 490.0 | 3 704.0 | 3 927.0 | 3 699.5 | 3 350.0 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 15.4 | 2 166.7 | 176.0 | (1 358.2) | (561.8) | (497.2) | (504.8) | 206.1 | 299.9 | 487.5 | 288.2 | 181.3 | 182.2 | 175.3 | 203.7 | 263.0 | 237.9 | 200.5 | 218.3 | 156.8 | 309.3 | 201.8 | 469.9 | (3 621.5) | (381.7) | (376.4) | (364.2) | (195.8) | (258.7) | (75.7) | (152.4) | (131.0) | (139.1) | 1 090.0 | (75.0) | (3 374.0) | (3 474.0) | (4 050.0) | (3 491.5) | (3 547.0) |
| Selling, General and Administrative Expenses | 15.4 | 432.6 | 376.2 | 482.9 | 387.0 | 327.8 | 235.7 | 208.0 | 287.4 | 458.9 | 287.5 | 179.6 | 171.6 | 14.7 | 182.9 | 233.3 | 237.9 | 200.5 | 218.3 | 156.8 | 309.3 | 201.8 | 469.9 | 417.1 | 28.4 | 19.5 | 75.4 | 87.6 | 120.0 | 60.3 | 77.7 | 131.0 | 61.1 | 53.0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 103.4 | 116.7 | 874.5 | (413.4) | 618.9 | 396.2 | (135.7) | 7.8 | (40.4) | 155.6 | 248.4 | 268.3 | 278.5 | 184.3 | 164.7 | 749.6 | (938.5) | 690.9 | 880.8 | 371.1 | 562.4 | 456.8 | 80.8 | (387.9) | 466.5 | 188.8 | 213.9 | 118.4 | 73.8 | 146.6 | 76.1 | 244.0 | 140.3 | 1 434.0 | 358.0 | 116.0 | 230.0 | (123.0) | 208.0 | (197.0) |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 22.1 | 62.7 | 40.3 | 43.8 | 29.5 | 17.6 | 9.5 | 2.3 | 16.1 | 18.6 | 41.9 | 42.5 | 44.8 | 31.6 | 57.3 | 70.8 | 115.5 | 73.0 | 108.7 | 44.5 | 96.7 | 48.6 | 71.8 | 45.7 | 16.1 | 14.7 | 83.9 | 49.7 | 50.0 | 45.8 | 78.8 | 103.1 | 77.5 | 57.0 | 133.0 | 135.0 | 0 | 0 | 51.4 | 0 |
| Total Other Income | (55.7) | 448.7 | (149.4) | (26.0) | (7.4) | (21.5) | (11.0) | 0 | (106.9) | (1.3) | (232.2) | 85.9 | (15.7) | 98.0 | 84.3 | (74.7) | (487.0) | 681.5 | 62.6 | (151.7) | (52.1) | 215.4 | 119.0 | 0 | 358.0 | 130.0 | 79.6 | 7.1 | 0 | 35.2 | 41.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Income | 47.7 | 565.4 | (149.4) | (302.0) | 645.2 | 405.1 | (178.2) | 7.8 | (40.4) | 154.9 | 301.7 | 344.9 | 262.8 | 85.7 | 150.5 | 764.0 | (1 140.1) | 681.5 | 729.8 | 293.0 | 247.8 | 372.3 | 119.4 | (422.2) | 355.4 | 161.5 | 130.0 | 74.7 | 23.8 | 35.2 | 41.6 | 0 | 0 | 0 | 0 | 928.0 | 0 | 0 | 0 | 0 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision | (16.8) | (15.5) | 41.4 | 38.6 | (20.5) | 29.3 | (4.0) | (7.8) | (45.4) | (0.7) | 53.3 | 76.6 | (15.7) | (29.8) | 20.9 | 208.8 | (498.7) | 210.5 | 98.9 | 36.5 | 47.0 | 127.6 | 11.7 | (174.3) | 42.5 | 53.1 | 47.8 | 29.4 | 18.9 | 16.7 | 20.5 | 70.5 | 33.6 | 64.0 | 72.0 | (92.0) | (17.0) | (181.0) | 1.0 | (152.0) |
| Net Income | 64.5 | 502.0 | (190.8) | (340.6) | 708.7 | 414.5 | (141.2) | 627.2 | 412.5 | 297.6 | 312.7 | 321.8 | 207.4 | 89.0 | 86.5 | 470.0 | (555.3) | 407.4 | 673.2 | 290.1 | 418.7 | 280.6 | 748.1 | (259.3) | 407.9 | 121.0 | 82.2 | 39.3 | 4.9 | 84.1 | (23.2) | 70.4 | 29.2 | 1 313.0 | 153.0 | 73.0 | 247.0 | 58.0 | 155.6 | (45.0) |
| EPS | 25.5 | 199 | 67.5 | 112 | 228 | 130 | 42.2 | 146 | 82.2 | 50.6 | 51.2 | 51.9 | 30.5 | 9.26 | 10.1 | 53.1 | 54.5 | 38 | 62.5 | 27 | 42.3 | 26.5 | 88.6 | 41.9 | 53.1 | 20.4 | 13.4 | 5.98 | 0.66 | 9.36 | 2.46 | 6.07 | 4.8 | 49.4 | 3.08 | 0.99 | 4.73 | 0.91 | 2.35 | 0.68 |