Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 653.4 | ||||||||||
CAPEX | (377.0) | ||||||||||
Maintenance CAPEX | (263.9) | ||||||||||
Cash Flow For Owners | 389.5 | 412.9 | 437.6 | 463.9 | 491.7 | 521.2 | 552.4 | 585.6 | 620.7 | 657.9 | 13 082.1 |