Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 653.4 | ||||||||||
CAPEX | (377.0) | ||||||||||
Maintenance CAPEX | (263.9) | ||||||||||
Cash Flow For Owners | 389.5 | 412.8 | 437.5 | 463.7 | 491.5 | 521.0 | 552.2 | 585.2 | 620.3 | 657.4 | 13 070.5 |