Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 360.2 | ||||||||||
CAPEX | (221.6) | ||||||||||
Maintenance CAPEX | (155.1) | ||||||||||
Cash Flow For Owners | 1 205.1 | 1 230.0 | 1 255.4 | 1 281.3 | 1 307.8 | 1 334.8 | 1 362.3 | 1 390.4 | 1 419.1 | 1 448.4 | 27 731.7 |