Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 360.2 | ||||||||||
CAPEX | (221.6) | ||||||||||
Maintenance CAPEX | (155.1) | ||||||||||
Cash Flow For Owners | 1 205.1 | 1 229.3 | 1 253.9 | 1 279.0 | 1 304.7 | 1 330.8 | 1 357.5 | 1 384.7 | 1 412.4 | 1 440.7 | 27 568.0 |