Communication Services - Advertising Agencies - NYSE - GB
$ 51.45
-2.63 %
$ 11.1 B
Market Cap
43.6
P/E
INCOME STATEMENT
14.8 B
REVENUE
1.01 B
OPERATING INCOME
110 M
NET INCOME
EFFICIENCY
Earnings Waterfall
WPP plc
| Revenue | 14.8 B |
| Cost Of Revenue | 12.3 B |
| Gross Profit | 2.52 B |
| Operating Expenses | 1.51 B |
| Operating Income | 1.01 B |
| Other Expenses | 898 M |
| Net Income | 110 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||
| Revenue | 14 844.8 | 14 428.7 | 12 801.1 | 12 002.8 | 13 234.1 | 15 602.4 | 15 265.4 | 14 388.9 | 12 235.2 | 11 528.9 | 11 019.4 | 10 373.1 | 10 021.8 | 9 331.0 | 8 684.3 | 7 476.9 | 6 185.9 | 5 907.8 | 5 373.7 | 4 299.5 | 4 106.0 | 3 908.3 | 4 030.6 | 2 983.9 | 2 170.0 | 1 918.0 | 1 745.2 | 1 691.3 | 1 560.7 | 1 428.4 | 1 431.0 | 1 271.6 | 1 203.4 | 1 264.8 | 1 028.2 | 540.9 | 254.7 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 12 325.8 | 11 890.1 | 10 597.5 | 9 987.9 | 10 825.1 | 12 663.5 | 12 090.2 | 1 991.1 | 1 710.9 | 1 464.1 | 943.3 | 858.3 | 783.3 | 770.5 | 703.6 | 467.5 | 335.5 | 296.8 | 241.0 | 225.1 | 236.8 | 218.3 | 232.5 | 244.9 | 274.8 | 559.3 | 248.7 | 226.4 | 201.5 | 196.6 | 195.8 | 180.7 | 162.2 | 163.2 | 145.8 | 92.6 | 52.3 |
| Gross Profit | 2 519.0 | 2 538.6 | 2 203.6 | 2 014.9 | 2 409.0 | 2 938.9 | 3 175.2 | 12 397.8 | 10 524.3 | 10 064.8 | 10 076.1 | 9 514.8 | 9 238.5 | 8 560.5 | 7 980.7 | 7 009.4 | 5 850.4 | 5 611.0 | 5 132.7 | 4 074.4 | 3 869.2 | 3 690.0 | 3 798.0 | 2 739.0 | 1 895.3 | 1 358.7 | 1 496.5 | 1 464.9 | 1 359.2 | 1 231.7 | 1 235.2 | 1 090.9 | 1 041.2 | 1 101.6 | 882.4 | 448.3 | 202.4 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||
| Operating Expenses | 1 510.8 | 1 180.4 | 974.6 | 4 293.0 | 1 113.1 | 1 507.5 | 1 267.0 | 10 334.7 | 8 868.3 | 8 557.5 | 8 665.8 | 8 222.9 | 8 046.3 | 7 587.5 | 5 808.6 | 6 133.4 | 5 002.3 | 4 836.1 | 4 436.0 | 3 596.9 | 3 613.0 | 3 458.1 | 3 291.4 | 1 906.8 | 1 632.1 | 1 128.8 | 1 291.2 | 1 282.4 | 1 219.5 | 1 119.5 | 1 135.1 | 1 009.5 | 962.4 | 970.1 | 778.8 | 397.5 | 183.2 |
| Selling, General and Administrative Expenses | 1 510.8 | 1 180.4 | 974.6 | 4 293.0 | 1 113.1 | 1 507.5 | 1 267.0 | 836.5 | 726.3 | 711.3 | 727.4 | 690.6 | 674.1 | 659.2 | 691.6 | 521.3 | 5 050.7 | 4 867.9 | 4 478.9 | 3 513.2 | 3 371.5 | 3 241.5 | 3 276.6 | 1 836.4 | 1 589.9 | 1 095.1 | 1 262.1 | 1 254.1 | 1 193.2 | 1 092.9 | 1 109.2 | 986.6 | 936.5 | 944.6 | 758.6 | 386.0 | 177.0 |
| Research and Development Expenses | 0 | 29.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1 008.2 | 1 358.2 | 1 229.0 | (2 278.1) | 1 295.9 | 1 431.4 | 1 908.2 | 2 063.1 | 1 632.0 | 1 507.3 | 1 410.3 | 1 241.1 | 1 192.2 | 973.0 | 761.7 | 876.0 | 804.7 | 741.6 | 652.8 | 475.5 | 415.3 | 272.5 | 506.6 | 832.2 | 263.2 | 230.0 | 205.3 | 182.5 | 139.7 | 112.2 | 100.1 | 81.4 | 78.8 | 131.5 | 103.6 | 50.8 | 19.3 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 389.0 | 359.4 | 283.6 | 312.0 | 359.1 | 289.3 | 269.8 | 254.5 | 224.1 | 262.7 | 267.9 | 299.8 | 297.2 | 276.8 | 355.4 | 344.8 | 222.0 | 178.5 | 149.2 | 127.0 | 71.6 | 86.4 | 71.5 | 72.9 | 0 | 30.0 | 0 | 29.7 | 36.4 | 35.6 | 40.4 | 44.8 | 55.2 | 57.2 | 44.5 | 18.8 | 0 |
| Total Other Income | (661.9) | (198.4) | (278.2) | (512.5) | (81.6) | 31.9 | 201.1 | (172.6) | (139.4) | (55.4) | (114.5) | (149.2) | (183.8) | (121.7) | (99.1) | (129.2) | (85.3) | (59.4) | (60.6) | (41.1) | (84.7) | (81.1) | (108.4) | (477.4) | (14.1) | (22.7) | (32.7) | (31.9) | (27.4) | (28.9) | (47.9) | (60.7) | (24.2) | (44.5) | (29.2) | (11.3) | (6.8) |
| Pre-Tax Income | 346.3 | 1 159.8 | 950.8 | (2 790.6) | 982.1 | 1 463.3 | 2 109.3 | 1 890.5 | 1 492.6 | 1 451.9 | 1 295.8 | 1 091.9 | 1 008.4 | 851.3 | 662.6 | 746.8 | 719.4 | 682.0 | 592.0 | 434.4 | 349.9 | 205.4 | 398.2 | 354.8 | 249.1 | 207.2 | 172.6 | 150.6 | 112.3 | 83.3 | 52.3 | 20.7 | 54.6 | 87.0 | 74.4 | 39.6 | 12.4 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||
| Tax Provision | 149.1 | 384.4 | 230.1 | 129.3 | 275.0 | 323.9 | 197.0 | 388.9 | 247.5 | 300.4 | 283.7 | 197.2 | 91.9 | 190.3 | 155.7 | 232.9 | 204.3 | 199.4 | 194.0 | 135.0 | 122.1 | 103.4 | 126.4 | 109.8 | 76.5 | 67.0 | 56.7 | 50.6 | 43.4 | 35.8 | 29.3 | 17.2 | 23.6 | 36.4 | 35.3 | 18.7 | 6.1 |
| Net Income | 110.4 | 682.7 | 637.7 | (2 919.9) | 624.1 | 1 062.9 | 1 816.6 | 1 400.1 | 1 160.2 | 1 077.2 | 936.5 | 822.7 | 840.1 | 586.0 | 437.7 | 439.1 | 465.9 | 435.8 | 363.9 | 273.0 | 208.4 | 88.0 | 271.8 | 245.0 | 172.6 | 140.3 | 115.9 | 100.0 | 69.0 | 47.5 | 22.9 | (11.9) | 31.0 | 50.6 | 39.1 | 20.9 | 6.4 |
| EPS | 0.1 | 0.62 | 0.53 | 2.39 | 0.75 | 4.26 | 7.79 | 5.48 | 4.5 | 4.12 | 3.62 | 3.31 | 3.38 | 2.38 | 1.8 | 1.92 | 1.98 | 1.81 | 1.51 | 1.2 | 0.94 | 0.34 | 1.59 | 1.47 | 1.14 | 0.96 | 0.79 | 0.69 | 0.48 | 1.98 | 1.22 | 1.25 | 1.39 | 3.9 | 3.73 | 2.72 | 0.72 |