image
WESCO International, Inc. WCC-PA
Industrials - Industrial - Distribution - NYSE - US
Watchlist
$ 25.65
0.117 %
$ 1.26 B
Market Cap
2.53
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one WCC-PA stock under the worst case scenario is HIDDEN Compared to the current market price of 25.6 USD, WESCO International, Inc. is HIDDEN

WCC-PA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one WCC-PA stock under the base case scenario is HIDDEN Compared to the current market price of 25.6 USD, WESCO International, Inc. is HIDDEN

WCC-PA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one WCC-PA stock under the best case scenario is HIDDEN Compared to the current market price of 25.6 USD, WESCO International, Inc. is HIDDEN

WCC-PA Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart WCC-PA

image
1M 1%
6M 3%
1Y 7.0%
3Y 12%
5Y --%
All
FINANCIALS
22.4 B REVENUE
4.51%
Growth Rates
1Year 4.51%
3Years 22.01%
5Years 22.31%
7Years 17.28%
10Years 11.54%
1.41 B OPERATING INCOME
-2.20%
Growth Rates
1Year -2.20%
3Years 59.43%
5Years 31.88%
7Years 22.90%
10Years 11.33%
766 M NET INCOME
-11.14%
Growth Rates
1Year -11.14%
3Years 97.11%
5Years 27.72%
7Years 33.55%
10Years 10.73%
493 M OPERATING CASH FLOW
4368.20%
Growth Rates
1Year 4368.20%
3Years -3.21%
5Years 10.70%
7Years 7.35%
10Years 4.58%
-89.6 M INVESTING CASH FLOW
68.40%
Growth Rates
1Year 68.40%
3Years 71.16%
5Years -21.31%
7Years -3.48%
10Years -17.28%
-404 M FINANCING CASH FLOW
-69.16%
Growth Rates
1Year -69.16%
3Years -3.73%
5Years -7.98%
7Years -5.58%
10Years -4.60%
5.49 B REVENUE
0.18%
Growth Rates
1Year 4.51%
3Years 22.01%
5Years 22.31%
7Years 17.28%
10Years 11.54%
336 M OPERATING INCOME
3.45%
Growth Rates
1Year -2.20%
3Years 59.43%
5Years 31.88%
7Years 22.90%
10Years 11.33%
204 M NET INCOME
-11.98%
Growth Rates
1Year -11.14%
3Years 97.11%
5Years 27.72%
7Years 33.55%
10Years 10.73%
302 M OPERATING CASH FLOW
234.99%
Growth Rates
1Year 4368.20%
3Years -3.21%
5Years 10.70%
7Years 7.35%
10Years 4.58%
-19.4 M INVESTING CASH FLOW
-6.79%
Growth Rates
1Year 68.40%
3Years 71.16%
5Years -21.31%
7Years -3.48%
10Years -17.28%
-293 M FINANCING CASH FLOW
10.40%
Growth Rates
1Year -69.16%
3Years -3.73%
5Years -7.98%
7Years -5.58%
10Years -4.60%
Balance Sheet WESCO International, Inc.
image
Current Assets 8.39 B
Cash & Short-Term Investments 524 M
Receivables 4.07 B
Other Current Assets 3.8 B
Non-Current Assets 6.67 B
Long-Term Investments 0
PP&E 1.18 B
Other Non-Current Assets 5.48 B
Current Liabilities 3.39 B
Accounts Payable 2.43 B
Short-Term Debt 8.6 M
Other Current Liabilities 948 M
Non-Current Liabilities 6.64 B
Long-Term Debt 5.95 B
Other Non-Current Liabilities 686 M
EFFICIENCY
Earnings Waterfall WESCO International, Inc.
image
Revenue 22.4 B
Cost Of Revenue 17.5 B
Gross Profit 4.84 B
Operating Expenses 3.44 B
Operating Income 1.41 B
Other Expenses 640 M
Net Income 766 M
RATIOS
21.64% GROSS MARGIN
21.64%
Averages
1Year 21.64%
3Years 21.40%
5Years 20.40%
7Years 20.07%
10Years 20.05%
6.28% OPERATING MARGIN
6.28%
Averages
1Year 6.28%
3Years 5.80%
5Years 4.87%
7Years 4.69%
10Years 4.83%
3.42% NET MARGIN
3.42%
Averages
1Year 3.42%
3Years 3.33%
5Years 2.70%
7Years 2.63%
10Years 2.61%
15.20% ROE
15.20%
Averages
1Year 15.20%
3Years 15.62%
5Years 11.95%
7Years 11.16%
10Years 10.94%
5.08% ROA
5.08%
Averages
1Year 5.08%
3Years 4.86%
5Years 3.98%
7Years 4.04%
10Years 4.09%
10.49% ROIC
10.49%
Averages
1Year 10.49%
3Years 9.70%
5Years 8.05%
7Years 8.93%
10Years 8.76%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis WESCO International, Inc.
image
Net Income 766 M
Depreciation & Amortization 181 M
Capital Expenditures -92.3 M
Stock-Based Compensation 48.1 M
Change in Working Capital -509 M
Others -158 M
Free Cash Flow 401 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets WESCO International, Inc.
image
WCC-PA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.42% DIVIDEND YIELD
0.664 USD DIVIDEND PER SHARE
5. COMPETITION

SiriusPoint Ltd. provides multi-line insurance and reinsurance products and services worldwide. The company operates through two segments, Reinsurance, and Insurance & Services.

image
110 USD
SPNT-PB
Undervalued 331.30%

Argo Group International Holdings, Ltd. underwrites specialty insurance and reinsurance products in the property and casualty markets. The company operates in two segments, U.S. Operations and International Operations.

image
74 M USD
ARGO-PA
Undervalued 294901921.68%

Global Ship Lease, Inc. owns and charters containerships of various sizes under fixed-rate charters to container shipping companies. As of March 10, 2022, it owned 65 mid-sized and smaller containerships with an aggregate capacity of 342,348 twenty-foot equivalent units.

image
133 USD
GSL-PB
Undervalued 409.14%

Compass Diversified is a private equity firm specializing in add on acquisitions, buyouts, industry consolidation, recapitalization, late stage and middle market investments.

image
-0.01 USD
CODI-PC
Overvalued 100.04%
6. Ownership
Insider Ownership WESCO International, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Nov 29, 2023
Sell 1.8 M USD
Porwal Hemant
EVP Supply Chain & Operations
- 11683
 154.06 USD
1 year ago
Nov 29, 2023
Sell 204 K USD
Porwal Hemant
EVP Supply Chain & Operations
- 1317
 154.67 USD
1 year ago
Aug 09, 2023
Sell 161 K USD
Sundaram Easwaran
Director
- 1052
 152.8335 USD
1 year ago
Jun 30, 2023
Sell 628 K USD
Squires Nelson John III
EVP & GM, EES
- 3490
 180 USD
1 year ago
Jun 28, 2023
Sell 611 K USD
Squires Nelson John III
EVP & GM, EES
- 3491
 175 USD
1 year ago
Jun 08, 2023
Sell 1.09 M USD
Cameron James
EVP & GM, Util & Broadband
- 7080
 153.42 USD
1 year ago
Jun 08, 2023
Sell 93.5 K USD
Cameron James
EVP & GM, Util & Broadband
- 607
 154.1 USD
1 year ago
Mar 07, 2023
Sell 794 K USD
Squires Nelson John III
EVP & GM, EES
- 4665
 170.25 USD
1 year ago
Mar 08, 2023
Sell 105 K USD
Squires Nelson John III
EVP & GM, EES
- 613
 171.16 USD
1 year ago
Feb 28, 2023
Sell 1.33 M USD
Wolf Christine Ann
EVP & CHRO
- 8000
 166.24 USD
1 year ago
Feb 28, 2023
Sell 503 K USD
Singleton James Louis
Director
- 3000
 167.56 USD
1 year ago
Feb 27, 2023
Sell 1.85 M USD
Schulz David S.
EVP & CFO
- 11132
 165.8 USD
1 year ago
Feb 28, 2023
Sell 983 K USD
Schulz David S.
EVP & CFO
- 5915
 166.26 USD
1 year ago
Feb 28, 2023
Sell 1.07 M USD
Schulz David S.
EVP & CFO
- 6380
 167.41 USD
in 3 years
Mar 01, 2028
Sell 312 K USD
Schulz David S.
EVP & CFO
- 1867
 167.07 USD
1 year ago
Feb 22, 2023
Sell 499 K USD
Lazzaris Diane
EVP and General Counsel
- 3108
 160.69 USD
1 year ago
Feb 22, 2023
Sell 934 K USD
Lazzaris Diane
EVP and General Counsel
- 5774
 161.69 USD
1 year ago
Feb 22, 2023
Sell 303 K USD
Lazzaris Diane
EVP and General Counsel
- 1866
 162.6 USD
1 year ago
Feb 23, 2023
Sell 189 K USD
Lazzaris Diane
EVP and General Counsel
- 1162
 162.51 USD
1 year ago
Feb 23, 2023
Sell 594 K USD
Lazzaris Diane
EVP and General Counsel
- 3630
 163.64 USD
1 year ago
Feb 23, 2023
Sell 11.5 K USD
Lazzaris Diane
EVP and General Counsel
- 70
 164.15 USD
1 year ago
Feb 22, 2023
Sell 1.62 M USD
ENGEL JOHN
Chairman, President & CEO
- 10062
 160.91 USD
1 year ago
Feb 22, 2023
Sell 6.63 M USD
ENGEL JOHN
Chairman, President & CEO
- 40992
 161.68 USD
1 year ago
Feb 22, 2023
Sell 2.45 M USD
ENGEL JOHN
Chairman, President & CEO
- 15066
 162.65 USD
7. News
8. Profile Summary

WESCO International, Inc. WCC-PA

image
COUNTRY US
INDUSTRY Industrial - Distribution
MARKET CAP $ 1.26 B
Dividend Yield 0.42%
Description WESCO International, Inc. provides business-to-business distribution, logistics services, and supply chain solutions in the United States, Canada, and internationally. It operates through three segments: Electrical & Electronic Solutions (EES), Communications & Security Solutions (CSS), and Utility and Broadband Solutions (UBS). The EES segment supplies products and supply chain solutions, including electrical equipment and supplies, automation and connected devices, security, lighting, wire and cable, and safety, as well as maintenance, repair, and operating (MRO) products. This segment also offers contractor solutions, direct and indirect manufacturing supply chain optimization programs, lighting and renewables advisory services, and digital and automation solutions. The CSS segment operates in the network infrastructure and security markets. This segment sells products directly to end-users or through various channels, including data communications contractors, security, network, professional audio/visual, and systems integrators. It also provides safety and energy management solutions. The UBS segment offers products and services to investor-owned utilities; public power companies; and service and wireless providers, broadband operators, and contractors. This segment's products include wire and cable, transformers, transmission and distribution hardware, switches, protective devices, connectors, conduits, pole line hardware, racks, cabinets, safety and MRO products, and point-to-point wireless devices. This segment also offers various service solutions, including fiber project management, high and medium voltage project design and support, pre-wired meters and capacitor banks, meter testing and metering infrastructure installation, personal protective equipment dielectric testing, and tool repair, as well as emergency response, storage yard, materials, and logistics management. The company was founded in 1922 and is headquartered in Pittsburgh, Pennsylvania.
Contact 225 West Station Square Drive, Pittsburgh, PA, 15219 https://www.wesco.com
IPO Date June 22, 2020
Employees 20000
Officers Mr. John J. Engel Chairman, President & Chief Executive Officer Mr. Nelson John Squires III Executive Vice President and GM of Electrical & Electronic Solutions Mr. Akash Khurana Executive Vice President and Chief Information & Digital Officer Mr. Matthew S. Kulasa Senior Vice President, Corporate Controller & Chief Accounting Officer Mr. William Clayton Geary II Executive Vice President and GM of Communications & Security Solutions (CSS) Mr. James F. Cameron Executive Vice President and GM of Utility & Broadband Solutions Division (UBS) Ms. Diane E. Lazzaris Esq. Executive Vice President & General Counsel Mr. Scott Louis Gaffner C.F.A. Senior Vice President of Investor Relations Mr. David S. Schulz Executive Vice President & Chief Financial Officer Mr. Hemant Porwal Executive Vice President of Supply Chain & Operations