image
Industrials - Industrial - Distribution - NYSE - US
$ 25.29
0 %
$ 1.23 B
Market Cap
2.49
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WCC-PA stock under the worst case scenario is HIDDEN Compared to the current market price of 25.3 USD, WESCO International, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WCC-PA stock under the base case scenario is HIDDEN Compared to the current market price of 25.3 USD, WESCO International, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WCC-PA stock under the best case scenario is HIDDEN Compared to the current market price of 25.3 USD, WESCO International, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart WCC-PA

image
$25.4$25.4$25.3$25.3$25.2$25.2$25.1$25.1$25.0$25.0$24.9$24.9$24.8$24.8$24.7$24.7$24.6$24.6$24.5$24.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
21.8 B REVENUE
-2.53%
1.22 B OPERATING INCOME
-13.03%
719 M NET INCOME
-6.10%
1.1 B OPERATING CASH FLOW
123.28%
40.4 M INVESTING CASH FLOW
145.09%
-928 M FINANCING CASH FLOW
-129.83%
5.5 B REVENUE
0.19%
301 M OPERATING INCOME
-10.28%
167 M NET INCOME
-18.16%
277 M OPERATING CASH FLOW
-8.44%
-209 M INVESTING CASH FLOW
-978.87%
-54 M FINANCING CASH FLOW
81.56%
Balance Sheet WESCO International, Inc.
image
Current Assets 8.35 B
Cash & Short-Term Investments 703 M
Receivables 3.87 B
Other Current Assets 3.78 B
Non-Current Assets 6.71 B
Long-Term Investments 0
PP&E 1.18 B
Other Non-Current Assets 5.53 B
4.66 %25.70 %25.08 %7.82 %36.73 %Total Assets$15.1b
Current Liabilities 3.8 B
Accounts Payable 2.67 B
Short-Term Debt 19.5 M
Other Current Liabilities 1.11 B
Non-Current Liabilities 6.29 B
Long-Term Debt 615 M
Other Non-Current Liabilities 5.68 B
26.45 %11.03 %6.09 %56.23 %Total Liabilities$10.1b
EFFICIENCY
Earnings Waterfall WESCO International, Inc.
image
Revenue 21.8 B
Cost Of Revenue 17.1 B
Gross Profit 4.71 B
Operating Expenses 3.49 B
Operating Income 1.22 B
Other Expenses 504 M
Net Income 719 M
25b25b20b20b15b15b10b10b5b5b0022b(17b)5b(3b)1b(504m)719mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
21.60% GROSS MARGIN
21.60%
5.61% OPERATING MARGIN
5.61%
3.03% NET MARGIN
3.03%
13.28% ROE
13.28%
4.38% ROA
4.38%
8.21% ROIC
8.21%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis WESCO International, Inc.
image
1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 719 M
Depreciation & Amortization 183 M
Capital Expenditures -94.7 M
Stock-Based Compensation 28.9 M
Change in Working Capital 276 M
Others -51.2 M
Free Cash Flow 1.01 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets WESCO International, Inc.
image
WCC-PA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.38% DIVIDEND YIELD
0.664 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.000003.000002.500002.500002.000002.000001.500001.500001.000001.000000.500000.500000.000000.000000.664060.664060.664060.664060.664060.664060.664060.664060.664060.730470.664060.664060.664060.664060.664062.720.664062.660.664062.660.664062.660.664061.990.00202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership WESCO International, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

WESCO International, Inc. WCC-PA

image
COUNTRY US
INDUSTRY Industrial - Distribution
MARKET CAP $ 1.23 B
Dividend Yield 0.38%
Description WESCO International, Inc. provides business-to-business distribution, logistics services, and supply chain solutions in the United States, Canada, and internationally. It operates through three segments: Electrical & Electronic Solutions (EES), Communications & Security Solutions (CSS), and Utility and Broadband Solutions (UBS). The EES segment supplies products and supply chain solutions, including electrical equipment and supplies, automation and connected devices, security, lighting, wire and cable, and safety, as well as maintenance, repair, and operating (MRO) products. This segment also offers contractor solutions, direct and indirect manufacturing supply chain optimization programs, lighting and renewables advisory services, and digital and automation solutions. The CSS segment operates in the network infrastructure and security markets. This segment sells products directly to end-users or through various channels, including data communications contractors, security, network, professional audio/visual, and systems integrators. It also provides safety and energy management solutions. The UBS segment offers products and services to investor-owned utilities; public power companies; and service and wireless providers, broadband operators, and contractors. This segment's products include wire and cable, transformers, transmission and distribution hardware, switches, protective devices, connectors, conduits, pole line hardware, racks, cabinets, safety and MRO products, and point-to-point wireless devices. This segment also offers various service solutions, including fiber project management, high and medium voltage project design and support, pre-wired meters and capacitor banks, meter testing and metering infrastructure installation, personal protective equipment dielectric testing, and tool repair, as well as emergency response, storage yard, materials, and logistics management. The company was founded in 1922 and is headquartered in Pittsburgh, Pennsylvania.
Contact 225 West Station Square Drive, Pittsburgh, PA, 15219 https://www.wesco.com
IPO Date June 22, 2020
Employees 20000
Officers Mr. Matthew S. Kulasa Senior Vice President, Corporate Controller & Chief Accounting Officer Mr. Hemant Porwal Executive Vice President of Supply Chain & Operations Mr. William Clayton Geary II Executive Vice President and GM of Communications & Security Solutions (CSS) Mr. Nelson John Squires III Executive Vice President and GM of Electrical & Electronic Solutions Mr. James F. Cameron Executive Vice President and GM of Utility & Broadband Solutions Division (UBS) Mr. Akash Khurana Executive Vice President and Chief Information & Digital Officer Ms. Diane E. Lazzaris Esq. Executive Vice President & General Counsel Mr. Scott Louis Gaffner C.F.A. Senior Vice President of Investor Relations Mr. John J. Engel Chairman, President & Chief Executive Officer Mr. David S. Schulz Executive Vice President & Chief Financial Officer