image
Waters Corporation WAT
Healthcare - Medical - Diagnostics & Research - NYSE - US
Watchlist
$ 404.0
-0.353 %
$ 24 B
Market Cap
38.62
P/E
INCOME STATEMENT
2.96 B REVENUE
-0.52%
Growth Rates
1Year -0.52%
3Years 7.72%
5Years 4.09%
7Years 4.53%
10Years 4.50%
818 M OPERATING INCOME
-6.38%
Growth Rates
1Year -6.38%
3Years 8.20%
5Years 2.02%
7Years 3.93%
10Years 4.68%
642 M NET INCOME
-9.26%
Growth Rates
1Year -9.26%
3Years 7.18%
5Years 1.58%
7Years 3.02%
10Years 3.62%
EFFICIENCY
Earnings Waterfall Waters Corporation
image
Revenue 2.96 B
Cost Of Revenue 1.2 B
Gross Profit 1.76 B
Operating Expenses 944 M
Operating Income 818 M
Other Expenses 175 M
Net Income 642 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995
REVENUE
Revenue 2 956.4 2 972.0 2 785.9 2 365.4 2 406.6 2 419.9 2 309.1 2 167.4 2 042.3 1 989.3 1 904.2 1 843.6 1 851.2 1 643.4 1 498.7 1 575.1 1 473.0 1 280.2 1 158.2 1 104.5 958.2 890.0 859.2 795.1 704.4 618.8 465.5 391.1 333.0
GROSS PROFIT
Cost Of Revenue 1 195.2 1 248.2 1 156.5 1 006.7 1 010.7 992.6 947.1 891.5 842.7 824.9 783.5 737.6 730.5 653.3 594.9 661.3 631.1 536.2 478.4 454.8 397.8 373.5 311.2 265.9 235.6 213.4 158.7 133.6 109.7
Gross Profit 1 761.2 1 723.8 1 629.3 1 358.7 1 395.9 1 427.4 1 362.0 1 276.0 1 199.7 1 164.4 1 120.8 1 106.0 1 120.7 990.1 903.8 913.9 841.9 744.0 679.9 649.7 560.4 516.5 548.0 529.2 468.8 405.4 306.8 257.5 223.3
OPERATING INCOME
Operating Expenses 943.5 840.6 802.5 705.1 687.4 688.0 684.0 648.1 624.4 631.1 603.4 587.1 592.1 540.1 509.2 524.1 493.0 440.4 396.7 364.9 340.3 312.7 398.4 318.3 292.3 269.0 269.2 187.2 166.9
Selling, General and Administrative Expenses 736.0 658.0 627.0 553.7 534.8 536.9 544.7 513.0 495.7 512.7 493.0 477.3 490.0 445.5 421.4 426.7 403.7 357.7 321.7 300.1 264.3 246.8 269.7 246.4 226.6 206.2 167.3 148.5 132.7
Research and Development Expenses 174.9 176.2 168.4 140.8 143.0 143.4 132.6 125.2 118.5 107.7 100.5 96.0 92.3 84.3 77.2 81.6 80.6 77.3 66.9 65.2 59.2 51.9 46.6 42.5 36.1 34.4 80.8 20.9 17.7
Operating Income 817.7 873.4 821.7 645.5 708.5 739.8 661.9 624.3 567.5 517.9 517.3 511.5 528.6 449.9 394.6 389.8 348.9 295.2 283.2 284.9 219.2 196.4 149.5 210.8 176.5 136.4 37.6 70.3 56.4
PRE-TAX INCOME
Interest Income Expense 98.9 37.8 32.7 32.8 26.6 9.8 20.8 24.2 25.5 27.2 25.7 23.9 19.3 12.1 8.0 17.6 25.7 32.2 8.6 0 0 5.5 2.1 10.6 9.0 34.9 30.1 39.2 39.2
Total Other Income (81.4) (35.5) (15.5) (34.6) (30.2) (57.6) (21.1) (24.9) (25.5) (27.2) (27.2) (23.9) (19.3) (12.1) (8.0) (17.6) (25.7) (36.8) (8.6) 0.8 4.5 (1.0) (2.1) 0.1 (9.0) (34.9) (30.1) (39.2) (39.2)
Pre-Tax Income 736.2 837.8 806.2 610.9 678.2 682.1 641.1 600.1 541.9 490.7 490.1 487.6 509.3 437.9 386.7 372.2 323.2 263.0 274.6 285.7 223.7 195.4 147.4 211.0 167.5 101.5 7.5 31.1 17.2
NET INCOME
Tax Provision 94.0 130.1 113.3 89.3 86.0 88.4 620.8 78.6 72.9 59.1 40.1 26.2 76.3 56.1 63.3 49.7 55.1 40.8 72.6 61.6 52.8 43.2 32.9 54.8 45.2 27.1 15.8 11.2 3.1
Net Income 642.2 707.8 692.8 521.6 592.2 593.8 20.3 521.5 469.1 431.6 450.0 461.4 433.0 381.8 323.3 322.5 268.1 222.2 202.0 224.1 170.9 147.7 114.5 145.3 122.3 74.4 (8.3) (2.4) 2.0
EPS 10.9 11.8 11.2 8.4 8.76 7.71 0.25 6.46 5.7 5.12 5.27 5.25 4.77 4.13 3.37 3.25 2.67 2.16 1.77 1.87 1.39 1.13 0.88 1.14 0.99 0.61 0.0712 0.02 0.01