Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 762.1 | ||||||||||
CAPEX | (142.5) | ||||||||||
Maintenance CAPEX | (99.7) | ||||||||||
Cash Flow For Owners | 662.4 | 718.3 | 779.0 | 844.8 | 916.2 | 993.6 | 1 077.6 | 1 168.6 | 1 267.3 | 1 374.4 | 27 959.7 |