Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 762.1 | ||||||||||
CAPEX | (142.5) | ||||||||||
Maintenance CAPEX | (99.7) | ||||||||||
Cash Flow For Owners | 662.4 | 714.2 | 770.0 | 830.2 | 895.0 | 965.0 | 1 040.4 | 1 121.7 | 1 209.4 | 1 303.9 | 26 371.7 |