Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 265.1 | ||||||||||
CAPEX | (224.4) | ||||||||||
Maintenance CAPEX | (157.1) | ||||||||||
Cash Flow For Owners | 108.0 | 124.9 | 144.5 | 167.1 | 193.2 | 223.4 | 258.4 | 298.8 | 345.5 | 399.6 | 8 668.9 |