Energy - Oil & Gas Equipment & Services - NYSE - US
$ 36.61
-0.408 %
$ 1.05 B
Market Cap
19.68
P/E
INCOME STATEMENT
1.3 B
REVENUE
60.8 M
OPERATING INCOME
-6.92 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Bristow Group Inc.
| Revenue | 1.3 B |
| Cost Of Revenue | 548 M |
| Gross Profit | 750 M |
| Operating Expenses | 694 M |
| Operating Income | 60.8 M |
| Other Expenses | 67.7 M |
| Net Income | -6.92 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Mar-2022 | Mar-2021 | Dec-2019 | Mar-2019 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Mar-2012 | Dec-2010 | Dec-2009 | Dec-2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||
| Revenue | 1 297.4 | 1 230.1 | 1 185.2 | 1 178.1 | 226.1 | 1 369.7 | 231.3 | 247.2 | 281.8 | 331.2 | 299.0 | 272.9 | 1 199.2 | 235.4 | 235.7 | 248.6 |
| GROSS PROFIT | ||||||||||||||||
| Cost Of Revenue | 547.9 | 1 019.3 | 993.4 | 960.0 | 154.5 | 1 264.1 | 167.4 | 169.9 | 171.5 | 204.4 | 186.6 | 167.2 | 808.6 | 190.6 | 185.3 | 217.9 |
| Gross Profit | 749.5 | 210.8 | 191.8 | 218.0 | 71.5 | 105.5 | 63.9 | 77.4 | 110.4 | 126.8 | 112.3 | 105.7 | 390.6 | 44.8 | 50.4 | 30.7 |
| OPERATING INCOME | ||||||||||||||||
| Operating Expenses | 694.4 | 164.1 | 159.1 | 153.3 | 75.9 | 182.1 | 87.8 | 85.5 | 90.1 | 90.3 | 38.9 | 34.8 | 273.6 | 25.8 | 21.4 | 20.1 |
| Selling, General and Administrative Expenses | 528.8 | 164.1 | 159.1 | 153.3 | 38.3 | 182.1 | 42.1 | 36.2 | 42.8 | 44.0 | 38.9 | 34.8 | 133.0 | 25.8 | 21.4 | 20.1 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 60.8 | 46.8 | (17.6) | 3.5 | (3.3) | (217.3) | (136.5) | (3.4) | 24.3 | 42.7 | 46.2 | 32.1 | 172.5 | 19.0 | 29.0 | 10.6 |
| PRE-TAX INCOME | ||||||||||||||||
| Interest Income Expense | 41.4 | 40.9 | 41.5 | 51.3 | (13.9) | 113.5 | (16.8) | (17.3) | (13.5) | (14.8) | (18.1) | (10.6) | 0 | 21.5 | 20.3 | 13.0 |
| Total Other Income | (42.7) | (18.7) | 13.1 | (60.1) | (11.5) | (149.6) | (16.2) | (16.0) | (0.3) | (20.0) | (17.0) | (11.5) | (93.0) | (26.8) | (23.7) | (13.0) |
| Pre-Tax Income | 18.0 | 28.1 | (4.4) | (56.6) | (14.7) | (336.3) | (152.7) | (19.4) | 24.0 | 22.6 | 29.1 | 20.6 | 79.4 | (7.8) | 5.2 | (2.4) |
| NET INCOME | ||||||||||||||||
| Tax Provision | 24.9 | 10.0 | 11.3 | (0.4) | (0.7) | (0.2) | (122.7) | (3.4) | 14.1 | 8.3 | 10.4 | 12.8 | 14.2 | (4.3) | 2.9 | (0.3) |
| Net Income | (6.8) | 18.0 | (15.7) | (56.3) | (14.0) | (336.8) | (28.2) | (16.0) | 8.7 | 17.1 | 18.7 | 7.8 | 63.5 | (3.6) | 1.8 | (2.5) |
| EPS | 0.24 | 0.63 | 0.55 | 1.78 | 0.42 | 9.42 | 5.52 | 4.84 | 2.12 | 2.4 | 5.15 | 3.61 | 1.73 | 0.45 | 0.23 | 0.3 |