Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 177.4 | ||||||||||
CAPEX | (255.4) | ||||||||||
Maintenance CAPEX | (178.8) | ||||||||||
Cash Flow For Owners | (1.4) | (1.6) | (1.9) | (2.3) | (2.7) | (3.2) | (3.8) | (4.5) | (5.3) | (6.3) | (139.9) |