image
Industrials - Rental & Leasing Services - NYSE - US
$ 6.28
-1.9 %
$ 828 M
Market Cap
-32.53
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one VSTS stock under the worst case scenario is HIDDEN Compared to the current market price of 6.28 USD, Vestis Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one VSTS stock under the base case scenario is HIDDEN Compared to the current market price of 6.28 USD, Vestis Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one VSTS stock under the best case scenario is HIDDEN Compared to the current market price of 6.28 USD, Vestis Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VSTS

image
$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0$4.0$4.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
2.81 B REVENUE
-0.69%
158 M OPERATING INCOME
-27.52%
21 M NET INCOME
-90.16%
472 M OPERATING CASH FLOW
83.59%
-73.6 M INVESTING CASH FLOW
-399.36%
-403 M FINANCING CASH FLOW
-75.00%
665 M REVENUE
-2.71%
-8.57 M OPERATING INCOME
-28.19%
-27.8 M NET INCOME
-3344.95%
6.66 M OPERATING CASH FLOW
76.14%
-8.65 M INVESTING CASH FLOW
-48.47%
12.2 M FINANCING CASH FLOW
135.17%
Balance Sheet Vestis Corporation
image
Current Assets 787 M
Cash & Short-Term Investments 31 M
Receivables 177 M
Other Current Assets 579 M
Non-Current Assets 2.14 B
Long-Term Investments 0
PP&E 744 M
Other Non-Current Assets 1.4 B
6.05 %19.75 %25.39 %47.76 %Total Assets$2.9b
Current Liabilities 456 M
Accounts Payable 163 M
Short-Term Debt 51.2 M
Other Current Liabilities 242 M
Non-Current Liabilities 1.57 B
Long-Term Debt 1.33 B
Other Non-Current Liabilities 244 M
8.03 %11.92 %65.50 %12.03 %Total Liabilities$2.0b
EFFICIENCY
Earnings Waterfall Vestis Corporation
image
Revenue 2.81 B
Cost Of Revenue 1.99 B
Gross Profit 816 M
Operating Expenses 658 M
Operating Income 158 M
Other Expenses 137 M
Net Income 21 M
3b3b3b3b2b2b2b2b1b1b500m500m003b(2b)816m(658m)158m(137m)21mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
29.08% GROSS MARGIN
29.08%
5.63% OPERATING MARGIN
5.63%
0.75% NET MARGIN
0.75%
2.32% ROE
2.32%
0.72% ROA
0.72%
4.09% ROIC
4.09%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Vestis Corporation
image
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m0020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '24
Net Income 21 M
Depreciation & Amortization 141 M
Capital Expenditures -78.9 M
Stock-Based Compensation 16.3 M
Change in Working Capital 303 M
Others 62.8 M
Free Cash Flow 393 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Vestis Corporation
image
Wall Street analysts predict an average 1-year price target for VSTS of $12.9 , with forecasts ranging from a low of $12 to a high of $13.4 .
VSTS Lowest Price Target Wall Street Target
12 USD 91.08%
VSTS Average Price Target Wall Street Target
12.9 USD 105.41%
VSTS Highest Price Target Wall Street Target
13.4 USD 113.38%
Price
Max Price Target
Min Price Target
Average Price Target
18181616141412121010886644Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.70% DIVIDEND YIELD
0.035 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.1600.1600.1400.1400.1200.1200.1000.1000.0800.0800.0600.0600.0400.0400.0200.0200.0000.0000.0350.0350.0350.0350.0350.140.0350.070.00202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Vestis Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
11.5 M USD 5
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Vestis Corporation Investigated by Shareholder Rights Advocates - Investors Should Contact Levi & Korsinsky Regarding Potential Securities Law Violations - VSTS NEW YORK, NY / ACCESS Newswire / June 6, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Vestis Corporation ("Vestis Corporation") (NYSE:VSTS) concerning possible violations of federal securities laws. On May 6, 2025, Vestis reported a significant drop in 2Q 2025 revenue results that missed analysts' expectations. accessnewswire.com - 1 week ago
Levi & Korsinsky Reminds Shareholders of an Investigation into Vestis Corporation (VSTS) Regarding Potential Securities Fraud Allegations NEW YORK, NY / ACCESS Newswire / June 5, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Vestis Corporation ("Vestis Corporation") (NYSE:VSTS) concerning possible violations of federal securities laws. On May 6, 2025, Vestis reported a significant drop in 2Q 2025 revenue results that missed analysts' expectations. accessnewswire.com - 1 week ago
Vestis Corporation INVESTIGATION: Levi & Korsinsky Investigates Potential Securities Fraud by Vestis Corporation (VSTS) NEW YORK, NY / ACCESS Newswire / June 4, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Vestis Corporation ("Vestis Corporation") (NYSE:VSTS) concerning possible violations of federal securities laws. On May 6, 2025, Vestis reported a significant drop in 2Q 2025 revenue results that missed analysts' expectations. accessnewswire.com - 1 week ago
Did Vestis Corporation Mislead Investors? Shareholder Rights Advocates at Levi & Korsinsky Investigate - VSTS NEW YORK, NY / ACCESS Newswire / May 29, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Vestis Corporation ("Vestis Corporation") (NYSE:VSTS) concerning possible violations of federal securities laws. On May 6, 2025, Vestis reported a significant drop in 2Q 2025 revenue results that missed analysts' expectations. accessnewswire.com - 2 weeks ago
VSTS STOCK ALERT: Levi & Korsinsky Notifies Vestis Corporation Investors of an Ongoing Investigation NEW YORK, NY / ACCESS Newswire / May 28, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Vestis Corporation ("Vestis Corporation") (NYSE:VSTS) concerning possible violations of federal securities laws. On May 6, 2025, Vestis reported a significant drop in 2Q 2025 revenue results that missed analysts' expectations. accessnewswire.com - 2 weeks ago
Levi & Korsinsky Reminds Vestis Corporation Investors of the Ongoing Investigation into Potential Violations of Securities Laws - VSTS NEW YORK, NY / ACCESS Newswire / May 27, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Vestis Corporation ("Vestis Corporation") (NYSE:VSTS) concerning possible violations of federal securities laws. On May 6, 2025, Vestis reported a significant drop in 2Q 2025 revenue results that missed analysts' expectations. accessnewswire.com - 3 weeks ago
Lost Money on Vestis Corporation(VSTS)? Contact Levi & Korsinsky Regarding an Ongoing Investigation NEW YORK, NY / ACCESS Newswire / May 23, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Vestis Corporation ("Vestis Corporation") (NYSE:VSTS) concerning possible violations of federal securities laws. On May 6, 2025, Vestis reported a significant drop in 2Q 2025 revenue results that missed analysts' expectations. accessnewswire.com - 3 weeks ago
Vestis Corporation: Uniform Rental Business Loses Its Shirt Vestis Corporation faces ongoing sales declines, margin pressure, and high leverage, with execution and debt risks outweighing any near-term stability. Despite post-spinoff hopes, VSTS performance has deteriorated, with EBITDA and earnings dropping and leverage ratios rising to concerning levels. Management turnover and weak results led to pulled guidance and amended credit terms, with no buybacks or dividends allowed, highlighting financial stress. seekingalpha.com - 3 weeks ago
VSTS ALERT: Levi & Korsinsky Reminds Investors of an Investigation Involving Possible Securities Fraud Violations by Vestis Corporation NEW YORK, NY / ACCESS Newswire / May 22, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Vestis Corporation ("Vestis Corporation") (NYSE:VSTS) concerning possible violations of federal securities laws. On May 6, 2025, Vestis reported a significant drop in 2Q 2025 revenue results that missed analysts' expectations. accessnewswire.com - 3 weeks ago
Lost Money on Vestis Corporation(VSTS)? Contact Levi & Korsinsky Regarding an Ongoing Investigation NEW YORK, NY / ACCESS Newswire / May 21, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Vestis Corporation ("Vestis Corporation") (NYSE:VSTS) concerning possible violations of federal securities laws. On May 6, 2025, Vestis reported a significant drop in 2Q 2025 revenue results that missed analysts' expectations. accessnewswire.com - 3 weeks ago
The Law Offices of Frank R. Cruz Announces Investigation of Vestis Corporation (VSTS) on Behalf of Investors LOS ANGELES--(BUSINESS WIRE)--The Law Offices of Frank R. Cruz Announces Investigation of Vestis Corporation (VSTS) on Behalf of Investors. businesswire.com - 4 weeks ago
Levi & Korsinsky Investigating Whether Vestis Corporation (VSTS) Misled Investors - Securities Law Violations Possible NEW YORK, NY / ACCESS Newswire / May 19, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Vestis Corporation ("Vestis Corporation") (NYSE:VSTS) concerning possible violations of federal securities laws. On May 6, 2025, Vestis reported a significant drop in 2Q 2025 revenue results that missed analysts' expectations. accessnewswire.com - 4 weeks ago
8. Profile Summary

Vestis Corporation VSTS

image
COUNTRY US
INDUSTRY Rental & Leasing Services
MARKET CAP $ 828 M
Dividend Yield 0.70%
Description Vestis Corporation provides uniform rentals and workplace supplies in the United States and Canada. Its products include uniform options, such as shirts, pants, outerwear, gowns, scrubs, high visibility garments, particulate-free garments, and flame-resistant garments, as well as shoes and accessories; and workplace supplies, including managed restroom supply services, first-aid supplies and safety products, floor mats, towels, and linens. The company serves manufacturing, hospitality, retail, food processing, food service, pharmaceuticals, healthcare, automotive, and cleanroom industries. Vestis Corporation was founded in 1936 and is headquartered in Roswell, Georgia.
Contact 500 Colonial Center Parkway, Roswell, DE, 30076 https://www.vestis.com
IPO Date Oct. 3, 2023
Employees 19600
Officers Mr. Peter Rego Senior Vice President of Sales Ms. Kelly Cunningham Janzen Executive Vice President & Chief Financial Officer Mr. James Phillip Holloman Interim Executive Chairman, Interim President & Chief Executive Officer Mr. Grant Shih Executive Vice President & Chief Technology Officer Mr. William J. Seward Executive Vice President & Chief Operating Officer Mr. Michael Aurelio C.F.A. Vice President of Investor Relations Mr. André C. Bouchard J.D. Executive Vice President, Chief Legal Officer, General Counsel & Corporate Secretary