Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 471.8 | ||||||||||
CAPEX | (78.9) | ||||||||||
Maintenance CAPEX | (55.2) | ||||||||||
Cash Flow For Owners | 416.6 | 421.6 | 426.6 | 431.8 | 437.0 | 442.2 | 447.5 | 452.9 | 458.4 | 463.9 | 8 806.1 |