image
Industrials - Electrical Equipment & Parts - NYSE - US
$ 95.52
-1.42 %
$ 36.4 B
Market Cap
54.35
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one VRT stock under the worst case scenario is HIDDEN Compared to the current market price of 95.5 USD, Vertiv Holdings Co is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one VRT stock under the base case scenario is HIDDEN Compared to the current market price of 95.5 USD, Vertiv Holdings Co is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one VRT stock under the best case scenario is HIDDEN Compared to the current market price of 95.5 USD, Vertiv Holdings Co is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VRT

image
$160.0$160.0$150.0$150.0$140.0$140.0$130.0$130.0$120.0$120.0$110.0$110.0$100.0$100.0$90.0$90.0$80.0$80.0$70.0$70.0$60.0$60.0$50.0$50.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
8.01 B REVENUE
16.74%
1.37 B OPERATING INCOME
56.78%
496 M NET INCOME
7.74%
1.32 B OPERATING CASH FLOW
46.51%
-202 M INVESTING CASH FLOW
-45.00%
-652 M FINANCING CASH FLOW
-163.47%
2.04 B REVENUE
-13.23%
291 M OPERATING INCOME
-36.42%
164 M NET INCOME
11.90%
303 M OPERATING CASH FLOW
-28.67%
-38.8 M INVESTING CASH FLOW
52.10%
-24.9 M FINANCING CASH FLOW
-112.82%
Balance Sheet Vertiv Holdings Co
image
Current Assets 5.1 B
Cash & Short-Term Investments 1.23 B
Receivables 2.36 B
Other Current Assets 1.51 B
Non-Current Assets 4.03 B
Long-Term Investments 0
PP&E 827 M
Other Non-Current Assets 3.2 B
13.44 %25.87 %16.55 %9.06 %35.08 %Total Assets$9.1b
Current Liabilities 3.1 B
Accounts Payable 1.32 B
Short-Term Debt 66.7 M
Other Current Liabilities 1.71 B
Non-Current Liabilities 3.6 B
Long-Term Debt 3.08 B
Other Non-Current Liabilities 523 M
19.65 %25.59 %45.96 %7.80 %Total Liabilities$6.7b
EFFICIENCY
Earnings Waterfall Vertiv Holdings Co
image
Revenue 8.01 B
Cost Of Revenue 5.08 B
Gross Profit 2.93 B
Operating Expenses 1.57 B
Operating Income 1.37 B
Other Expenses 872 M
Net Income 496 M
9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b008b(5b)3b(2b)1b(872m)496mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
36.62% GROSS MARGIN
36.62%
17.07% OPERATING MARGIN
17.07%
6.19% NET MARGIN
6.19%
20.37% ROE
20.37%
5.43% ROA
5.43%
14.52% ROIC
14.52%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Vertiv Holdings Co
image
1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 496 M
Depreciation & Amortization 277 M
Capital Expenditures -167 M
Stock-Based Compensation 34.6 M
Change in Working Capital 114 M
Others 873 M
Free Cash Flow 1.15 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Vertiv Holdings Co
image
Wall Street analysts predict an average 1-year price target for VRT of $117 , with forecasts ranging from a low of $92 to a high of $155 .
VRT Lowest Price Target Wall Street Target
92 USD -3.69%
VRT Average Price Target Wall Street Target
117 USD 22.84%
VRT Highest Price Target Wall Street Target
155 USD 62.27%
Price
Max Price Target
Min Price Target
Average Price Target
16016015015014014013013012012011011010010090908080707060605050Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.05% DIVIDEND YIELD
0.0375 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.09000.09000.08000.08000.07000.07000.06000.06000.05000.05000.04000.04000.03000.03000.02000.02000.01000.01000.00000.00000.0250.03750.0250.0250.010.090.010.050.010.010.0250.030.03750.040.00202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Vertiv Holdings Co
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
294 M USD 8
6-9 MONTHS
3.59 M USD 1
9-12 MONTHS
259 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Why Vertiv Holdings Rallied Over 18% in April Shares of data center infrastructure leader Vertiv Holdings (VRT -0.36%) rallied 18.3% in April, according to data from S&P Global Market Intelligence. fool.com - 1 week ago
Vertiv Holdings: Time To Buy The Recovery Vertiv Holdings' stock has declined significantly but remains fundamentally strong, presenting a great opportunity for long-term GARP investors to double down. Q1 FY2025 results were impressive, with organic sales up 25% YoY and EPS up 49%, despite market concerns about data center spending. Vertiv's strategic diversification and strong pricing power are expected to mitigate tariff risks, with a projected EPS doubling by FY2029. seekingalpha.com - 2 weeks ago
Should You Hold on to Vertiv Despite the Stock's 19% YTD Decline? VRT stock suffers from macroeconomic challenges and stiff competition, but a strong product portfolio and rich partner base offer hope for recovery. zacks.com - 2 weeks ago
VRT vs. SMCI: Which AI Infrastructure Stock is a Stronger Buy? Vertiv VRT and Super Micro Computer SMCI are well-known providers of artificial intelligence (AI) infrastructure in the data center market. While Vertiv offers power and thermal management products Super Micro Computer provides rack-scale solutions optimized for various AI and HPC workloads as well as IT solutions. zacks.com - 2 weeks ago
Investors Heavily Search Vertiv Holdings Co. (VRT): Here is What You Need to Know Recently, Zacks.com users have been paying close attention to Vertiv (VRT). This makes it worthwhile to examine what the stock has in store. zacks.com - 3 weeks ago
Vertiv Crushes Q1 Estimates, Can the Stock Maintain Momentum? Vertiv Holdings Co. NYSE: VRT, a leading supplier of critical power and cooling infrastructure for today's data centers, saw its stock value climb after its first-quarter 2025 earnings were reported on April 23. marketbeat.com - 3 weeks ago
AI data center boom isn't going bust, but the 'pause' is trending Microsoft's decision to pull the plug on a data center in Ohio and a Wall Street report saying Amazon's AWS was pausing some leases boosted market fears about an AI data center bust. But recent earnings from data center supplier Vertiv and Alphabet, as well as commentary from Amazon, suggest the fears are overstated. cnbc.com - 3 weeks ago
Vertiv: The Worst Is Behind Us, Double-Digit Upside Potential Ahead Vertiv's bottom has materialized during the worst of the April 2025 selloff, as numerous market indicators highlight a great potential for double-digit rally ahead. This is significantly aided by its robust FQ1'25 earnings performance, raised FY2025 guidance, growing backlog, cheap valuations, and healthier balance sheet. A similar development has also been observed in numerous hyperscalers', foundries', and data center REITs' promising forward commentary. seekingalpha.com - 3 weeks ago
Vertiv Q1 Earnings: Exceptional Report, Initiate With Buy Vertiv Holdings is crucial in AI infrastructure, providing essential data center cooling technology, and has partnered with Nvidia, showing a promising vote of confidence from the AI leader. Despite macro uncertainty, Vertiv's Q1 earnings were strong, with non-GAAP EPS of $0.64 and sales of $2.04 billion, both beating expectations. The company shows solid growth in profitability and free cash flow. However, with a capex business model, management should focus on more aggressive balance sheet de-levering. seekingalpha.com - 3 weeks ago
Vertiv's Q1 Earnings Surpass Estimates, Revenues Increase Y/Y VRT's first-quarter 2025 results reflect strong order growth, solid organic growth and margin expansion. zacks.com - 3 weeks ago
AI Play Vertiv Soars On Strong Earnings Vertiv Holdings Co. benefits from AI growth, beating Q1 estimates with 24% revenue growth and strong operating performance, making it an attractive investment. The company's diversified growth across regions, driven by hyperscalers' investments in AI, supports a positive outlook with a high order intake pace. VRT's valuation is appealing at 21x-22x net profits, with analysts predicting continued double-digit growth. seekingalpha.com - 3 weeks ago
Jim Cramer just revealed the top sector to invest in Though CNBC's Jim Cramer is arguably best known for making perfectly-timed wrong calls, his most persistent stock pick has been the wildly successful semiconductor giant Nvidia (NASDAQ: NVDA). finbold.com - 3 weeks ago
8. Profile Summary

Vertiv Holdings Co VRT

image
COUNTRY US
INDUSTRY Electrical Equipment & Parts
MARKET CAP $ 36.4 B
Dividend Yield 0.05%
Description Vertiv Holdings Co, together with its subsidiaries, designs, manufactures, and services critical digital infrastructure technologies and life cycle services for data centers, communication networks, and commercial and industrial environments. It offers AC and DC power management products, thermal management products, integrated rack systems, modular solutions, and management systems for monitoring and controlling digital infrastructure that are integral to the technologies used for various services, including e-commerce, online banking, file sharing, video on-demand, energy storage, wireless communications, Internet of Things, and online gaming. The company also provides lifecycle management services, predictive analytics, and professional services for deploying, maintaining, and optimizing its products and their related systems; and preventative maintenance, acceptance testing, engineering and consulting, performance assessments, remote monitoring, training, spare parts, and critical digital infrastructure software services. It offers its products primarily under the Liebert, NetSure, Geist, E&I, Powerbar, and Avocent brands. The company serves social media, financial services, healthcare, transportation, retail, education, and government industries through a network of direct sales professionals, independent sales representatives, channel partners, and original equipment manufacturers in the Americas, the Asia Pacific, Europe, the Middle East, and Africa. Vertiv Holdings Co is headquartered in Columbus, Ohio.
Contact 1050 Dearborn Drive, Columbus, OH, 43085 https://www.vertiv.com
IPO Date Aug. 2, 2018
Employees 31000
Officers Mr. David J. Fallon CPA Chief Financial Officer Ms. Stephanie L. Gill Esq. Chief Legal Counsel & Corporate Secretary Mr. Stephen Liang Chief Technology Officer & Executive Vice President Mr. Philip O'Doherty Managing Director of E & I Engineering Mr. Anand Sanghi President of Americas Mr. Anders Karlborg Executive Vice President of Manufacturing, Logistics and Operational Excellence Mr. Giordano Albertazzi Chief Executive Officer & Director Mr. Frank Poncheri Chief Human Resources Officer Mr. David M. Cote Executive Chairman of the Board Mr. Eric M. Johnson Chief Accounting Officer & Corporate Controller