Industrials -
Electrical Equipment & Parts - NYSE - US
$ 86.89
-8.7 %
$ 33.1 B
Market Cap
67.88
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Vertiv Holdings Co
| Revenue | 8.01 B |
| Cost Of Revenue | 5.08 B |
| Gross Profit | 2.93 B |
| Operating Expenses | 1.57 B |
| Operating Income | 1.37 B |
| Other Expenses | 872 M |
| Net Income | 496 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Revenue | 8 011.8 | 6 863.2 | 5 691.5 | 4 998.1 | 4 370.6 | 4 431.2 | 4 285.6 | 3 879.4 | 3 943.5 |
| GROSS PROFIT | |||||||||
| Cost Of Revenue | 5 077.6 | 4 462.7 | 4 075.4 | 3 475.4 | 2 896.9 | 2 978.2 | 2 865.2 | 2 566.8 | 2 532.6 |
| Gross Profit | 2 934.2 | 2 400.5 | 1 616.1 | 1 522.7 | 1 473.7 | 1 453.0 | 1 420.4 | 1 312.6 | 1 410.9 |
| OPERATING INCOME | |||||||||
| Operating Expenses | 1 566.8 | 1 528.3 | 1 388.3 | 1 249.5 | 1 008.4 | 1 100.8 | 1.0 | 1.28 K | 0.3 |
| Selling, General and Administrative Expenses | 1 374.0 | 1 312.3 | 1 178.3 | 1 109.0 | 1 008.4 | 1 100.8 | 1.0 | 1.28 K | 0.3 |
| Research and Development Expenses | 0 | 303.5 | 282.0 | 266.4 | 228.6 | 229.4 | 198.3 | 166.5 | 129.4 |
| Operating Income | 1 367.4 | 872.2 | 223.4 | 259.9 | 213.5 | 206.1 | (1.0) | 1.28 K | (0.3) |
| PRE-TAX INCOME | |||||||||
| Interest Income Expense | 150.4 | 180.1 | 147.3 | 90.6 | 150.4 | 310.4 | 0 | 0 | 0 |
| Total Other Income | (602.0) | (338.5) | (56.4) | (93.7) | (468.1) | (310.4) | 7.4 | (60.1) | 2 |
| Pre-Tax Income | 765.4 | 533.7 | 167.0 | 166.2 | (110.9) | (104.3) | 6.4 | 1.28 K | (0.3) |
| NET INCOME | |||||||||
| Tax Provision | 269.6 | 73.5 | 90.4 | 46.6 | 72.7 | 36.5 | 1.3 | 19.7 | 140.1 |
| Net Income | 495.8 | 460.2 | 76.6 | 119.6 | (183.6) | (140.8) | 5.0 | 1.28 K | (0.3) |
| EPS | 1.32 | 1.21 | 0.2 | 0.34 | 0.6 | 1.19 | 0.0583 | 0 | 0.0044 |