image
Vornado Realty Trust VNO
Real Estate - REIT - Office - NYSE - US
Watchlist
$ 40.61
-2.47 %
$ 7.74 B
Market Cap
-145.04
P/E
INCOME STATEMENT
1.81 B REVENUE
0.62%
Growth Rates
1Year 0.62%
3Years 5.83%
5Years -3.49%
7Years -4.53%
10Years -4.13%
745 M OPERATING INCOME
524.49%
Growth Rates
1Year 524.49%
3Years 85.12%
5Years 5.02%
7Years 4.40%
10Years -1.59%
32.9 M NET INCOME
108.60%
Growth Rates
1Year 108.60%
3Years 27.47%
5Years -39.99%
7Years -38.44%
10Years -24.75%
EFFICIENCY
Earnings Waterfall Vornado Realty Trust
image
Revenue 1.81 B
Cost Of Revenue 905 M
Gross Profit 906 M
Operating Expenses 605 M
Operating Income 745 M
Other Expenses 712 M
Net Income 32.9 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Jan-1990 Jan-1989 Jan-1988 Jan-1987 Jan-1986
REVENUE
Revenue 1 811.2 1 800.0 1 589.2 1 528.0 1 924.7 2 163.7 2 084.1 2 506.2 2 502.3 2 635.9 2 760.9 2 766.5 2 915.7 2 779.7 2 742.6 2 697.1 2 973.7 2 712.1 2 547.6 1 707.3 1 503.1 1 435.1 979.7 803.6 663.5 454.4 202.6 117.3 102.8 87.9 48.0 40.6 40.6 32.7 0 0 0 0 0
GROSS PROFIT
Cost Of Revenue 905.2 873.9 797.3 789.1 918.0 963.5 886.6 1 024.3 1 011.2 1 064.8 1 087.1 1 248.3 1 237.4 1 099.5 1 087.8 1 070.1 1 632.6 1 366.4 1 305.0 679.8 583.7 541.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 906.0 926.1 791.9 738.9 1 006.7 1 200.2 1 197.5 1 481.9 1 491.0 1 571.2 1 673.8 1 518.1 1 678.2 1 680.2 1 654.8 1 626.9 1 341.1 1 345.7 1 242.6 1 027.5 919.4 893.5 979.7 803.6 663.5 454.4 202.6 117.3 102.8 87.9 48.0 40.6 40.6 32.7 0 0 0 0 0
OPERATING INCOME
Operating Expenses 605.4 638.2 546.9 581.2 589.0 588.4 588.4 744.3 718.3 722.2 742.3 719.7 763.8 744.9 771.2 731.5 232.1 618.8 518.0 388.1 337.4 304.3 (542.9) (399.3) (319.3) (186.8) (98.7) (39.2) (33.4) (32.5) 8.3 (4.4) 7.4 11.2 10.4 10.1 9.9 14.1 11.0
Selling, General and Administrative Expenses 162.9 133.7 134.5 181.5 169.9 141.9 159.0 179.3 175.3 185.9 211.1 201.9 210.0 214.2 231.7 194.0 232.1 221.4 183.0 145.2 122.4 98.5 72.6 47.9 40.2 28.6 13.6 5.2 6.7 6.5 4.2 4.2 4.8 7.6 0 0 0 0 0
Research and Development Expenses 0 0.201 0.124 0.278 1.79 0.212 0.154 0.292 0 0 32.2 226.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 744.7 (175.4) 380.1 (171.4) 3 067.7 583.0 607.4 550.8 760.2 815.6 874.2 677.6 856.2 805.9 795.8 814.0 1 232.4 726.9 724.6 637.9 582.0 554.8 436.8 404.3 344.2 267.6 103.9 78.1 69.4 55.4 56.3 36.2 48.0 43.9 10.4 10.1 9.9 14.1 11.0
PRE-TAX INCOME
Interest Income Expense 325.9 258.0 231.1 234.8 264.8 330.9 311.6 373.1 345.9 420.8 457.6 476.3 523.3 541.7 616.6 571.5 634.6 215.6 161.7 30.9 204.3 207.8 173.1 170.3 141.7 114.7 42.9 16.7 16.4 14.2 31.2 33.9 34.9 32.2 10.4 10.1 9.9 14.1 11.0
Total Other Income (682.6) (648.8) (10.5) (569.5) 103.4 (123.4) (287.6) 4.4 (37.8) (257.3) (540.7) (608.8) (236.9) (55.0) (698.5) (734.8) (278.3) (63.4) (81.0) 31.0 (118.6) (162.7) (82.4) (34.5) (225.3) (173.9) (90.3) (31.4) (28.2) (25.0) (30.9) (33.9) (30.0) (32.2) 0 0 0 0 0
Pre-Tax Income 62.1 (361.0) 197.1 (425.2) 3 437.7 459.6 318.4 983.1 722.5 505.2 133.8 416.7 619.3 750.9 97.3 79.2 587.5 607.3 641.0 671.6 463.5 403.6 0 0 0 0 0 0 0 0 25.4 2.3 18.0 11.7 0 0 0 0 0
NET INCOME
Tax Provision 29.2 21.7 (10.5) 36.6 103.4 37.6 41.1 8.3 (84.7) 11.0 (6.4) 8.1 24.8 22.5 20.7 (204.5) 10.5 (28.9) 62.4 60.4 0.5 195.1 173.1 170.3 141.7 114.7 42.9 16.7 16.4 14.2 (6.4) 1.1 7.5 4.8 (10.4) (10.1) (9.9) (14.1) (11.0)
Net Income 105.5 (382.6) 176.0 (461.8) 3 147.9 450.0 227.4 960.6 760.4 864.9 476.0 617.3 662.3 647.9 106.2 395.0 635.7 560.1 539.6 592.9 460.7 232.9 263.7 234.0 202.5 152.9 61.0 61.4 53.0 41.2 28.0 1.2 10.2 4.3 10.4 10.1 9.9 14.1 11.0
EPS 0.23 2 0.92 2.42 16.2 2.36 0.85 5.08 3.61 4.18 2.1 2.95 3.26 3.27 0.28 1.96 3.18 3.47 3.62 4.47 3.84 1.94 2.5 2.22 1.93 1.59 0.81 1.24 2.21 0.93 0.69 0.0392 0.3 0.13 0.3 0.27 0.25 0.29 0.22