image
Healthcare - Medical - Healthcare Plans - NYSE - US
$ 592.23
-0.155 %
$ 545 B
Market Cap
38.56
P/E
INCOME STATEMENT
372 B REVENUE
15.36%
32.4 B OPERATING INCOME
13.80%
22.4 B NET INCOME
8.44%
EFFICIENCY
Earnings Waterfall UnitedHealth Group Incorporated
image
Revenue 372 B
Cost Of Revenue 285 B
Gross Profit 86.9 B
Operating Expenses 339 B
Operating Income 32.4 B
Other Expenses 9.98 B
Net Income 22.4 B

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
REVENUE
Revenue 371 622.0 322 132.0 285 273.0 255 639.0 242 155.0 226 247.0 201 159.0 184 828.0 157 107.0 130 474.0 122 489.0 110 618.0 101 862.0 94 155.0 87 138.0 81 186.0 75 431.0 70 671.0 44 866.0 36 830.0 28 566.0 25 020.0 23 454.0 21 122.0 19 562.0 17 355.0 11 794.0 10 073.8 5 670.9 3 768.9 2 527.3 1 441.8 847.1 605.5 412.0 433.9 435.4 212.9 101.2
GROSS PROFIT
Cost Of Revenue 284 753.0 244 545.0 217 945.0 190 141.0 184 557.0 172 401.0 154 148.0 141 454.0 120 081.0 97 041.0 92 129.0 82 749.0 92 274.0 85 227.0 79 788.0 61 839.0 56 203.0 53 907.0 32 725.0 27 000.0 20 714.0 18 192.0 21 623.0 16 155.0 15 043.0 13 523.0 8 542.0 7 179.7 3 930.9 2 643.1 1 762.6 959.2 533.7 383.7 243.6 304.7 298.5 123.1 52.2
Gross Profit 86 869.0 77 587.0 67 328.0 65 498.0 57 598.0 53 846.0 47 011.0 43 374.0 37 026.0 33 433.0 30 360.0 27 869.0 9 588.0 8 928.0 7 350.0 19 347.0 19 228.0 16 764.0 12 141.0 9 830.0 7 852.0 6 828.0 1 831.0 4 967.0 4 519.0 3 832.0 3 252.0 2 894.1 1 739.9 1 125.8 764.7 482.6 313.4 221.8 168.4 129.2 136.9 89.8 49.0
OPERATING INCOME
Operating Expenses 339 264.0 51 182.0 45 682.0 44 595.0 37 913.0 36 502.0 31 802.0 30 094.0 26 005.0 23 159.0 20 737.0 18 615.0 1 124.0 1 064.0 991.0 14 084.0 11 379.0 10 651.0 7 267.0 6 117.0 5 174.0 4 642.0 265.0 3 767.0 3 576.0 3 149.0 2 510.0 2 282.7 1 125.4 583.8 458.8 304.9 198.3 166.5 142.5 136.9 157.6 81.5 44.9
Selling, General and Administrative Expenses 54 628.0 0 0 0 0 0 0 0 0 0 0 0 15 557.0 14 270.0 12 734.0 13 103.0 10 583.0 9 981.0 7 134.0 6 073.0 4 875.0 0 3 979.0 0 3 343.0 2 964.0 2 364.0 2 164.5 1 030.9 555.6 408.5 273.8 184.0 155.9 134.7 128.6 149.8 78.0 43.3
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 32 358.0 28 435.0 23 970.0 22 405.0 19 685.0 17 344.0 15 209.0 13 280.0 11 021.0 10 274.0 9 623.0 9 254.0 8 464.0 7 864.0 6 359.0 5 263.0 7 849.0 6 984.0 5 373.0 4 101.0 2 935.0 2 186.0 1 566.0 1 200.0 943.0 (42.0) 742.0 596.4 460.8 506.0 0 0 0 0 0 0 0 0 0
PRE-TAX INCOME
Interest Income Expense 3 246.0 2 092.0 1 660.0 1 663.0 1 704.0 1 400.0 1 186.0 1 067.0 790.0 618.0 708.0 632.0 505.0 481.0 551.0 639.0 544.0 456.0 241.0 128.0 95.0 90.0 94.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (3 246.0) (2 092.0) (1 660.0) (1 663.0) (1 704.0) (1 400.0) (1 186.0) (1 067.0) (790.0) (618.0) (708.0) (632.0) (505.0) (481.0) (551.0) (639.0) (544.0) (456.0) 52.0 (128.0) 169.0 (90.0) (94.0) (45.0) (49.0) (4.0) 0 (15.6) (0.8) (38.1) (1.5) (1.7) (1.6) (3.8) (4.4) (27.1) 1.6 4.2 0
Pre-Tax Income 29 112.0 26 343.0 22 310.0 20 742.0 17 981.0 15 944.0 14 023.0 12 213.0 10 231.0 9 656.0 8 915.0 8 622.0 7 959.0 7 383.0 5 808.0 4 624.0 7 305.0 6 528.0 5 132.0 3 973.0 2 840.0 2 096.0 1 472.0 1 155.0 894.0 (46.0) 742.0 580.9 460.0 467.9 304.4 176.0 113.5 51.5 21.5 (34.8) (19.1) 12.5 4.1
NET INCOME
Tax Provision 5 968.0 5 704.0 4 578.0 4 973.0 3 742.0 3 562.0 3 200.0 4 920.0 4 363.0 4 037.0 3 242.0 3 096.0 2 817.0 2 749.0 1 986.0 1 647.0 2 651.0 2 369.0 1 832.0 1 386.0 1 015.0 744.0 559.0 419.0 326.0 120.0 282.0 224.6 170.2 177.8 109.8 61.8 38.7 17.6 7.8 2.0 (3.3) 6.2 2.0
Net Income 22 381.0 20 120.0 17 285.0 15 403.0 13 839.0 11 986.0 10 558.0 7 237.0 5 813.0 5 619.0 5 625.0 5 526.0 5 142.0 4 634.0 3 822.0 2 977.0 4 654.0 4 159.0 3 300.0 2 587.0 1 825.0 1 352.0 913.0 736.0 568.0 (166.0) 460.0 355.6 286.0 1 665.2 194.6 114.2 74.8 33.9 13.7 (36.8) (15.8) 6.3 2.1
EPS 24.1 21.5 18.3 16.3 14.6 12.4 10.9 7.37 6.1 5.78 5.59 5.38 4.81 4.14 3.27 2.45 3.55 3.09 2.44 1.93 1.4 1.12 0.73 0.57 0.41 0.14 0.29 0.22 0.2 1.19 0.16 0.11 0.075 0.04 0.02 0.0725 0.0325 0.015 0.0075