Industrials - Specialty Business Services - NYSE - US
$ 196.02
-0.482 %
$ 3.51 B
Market Cap
25.26
P/E
INCOME STATEMENT
2.43 B
REVENUE
184 M
OPERATING INCOME
145 M
NET INCOME
EFFICIENCY
Earnings Waterfall
UniFirst Corporation
| Revenue | 2.43 B |
| Cost Of Revenue | 1.72 B |
| Gross Profit | 706 M |
| Operating Expenses | 523 M |
| Operating Income | 184 M |
| Other Expenses | 38.1 M |
| Net Income | 145 M |
Income Statement
Millions
| Aug-2024 | Aug-2023 | Aug-2022 | Aug-2021 | Aug-2020 | Aug-2019 | Aug-2018 | Aug-2017 | Aug-2016 | Aug-2015 | Aug-2014 | Aug-2013 | Aug-2012 | Aug-2011 | Aug-2010 | Aug-2009 | Aug-2008 | Aug-2007 | Aug-2006 | Aug-2005 | Aug-2004 | Aug-2003 | Aug-2002 | Aug-2001 | Aug-2000 | Aug-1999 | Aug-1998 | Aug-1997 | Aug-1996 | Aug-1995 | Aug-1994 | Aug-1993 | Aug-1992 | Aug-1991 | Aug-1990 | Aug-1989 | Aug-1988 | Aug-1987 | Aug-1986 | Aug-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||||
| Revenue | 2 427.4 | 2 233.0 | 2 000.8 | 1 826.2 | 1 804.2 | 1 809.4 | 1 696.5 | 1 591.0 | 1 468.0 | 1 456.6 | 1 394.9 | 1 355.5 | 1 256.3 | 1 134.1 | 1 025.9 | 1 013.4 | 1 023.2 | 902.1 | 821.0 | 763.8 | 719.4 | 596.9 | 578.9 | 556.4 | 528.7 | 487.1 | 448.1 | 419.1 | 391.8 | 355.0 | 318.0 | 287.7 | 268.2 | 250.4 | 226.7 | 212.7 | 196.3 | 159.9 | 114.2 | 104.8 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 1 721.3 | 1 481.3 | 1 306.5 | 1 141.3 | 1 164.9 | 1 139.2 | 1 056.7 | 993.6 | 900.4 | 884.7 | 858.3 | 836.2 | 797.9 | 712.3 | 620.7 | 609.6 | 643.9 | 572.2 | 524.7 | 480.7 | 462.6 | 370.6 | 349.0 | 349.4 | 336.3 | 294.5 | 269.7 | 256.9 | 240.7 | 222.2 | 196.5 | 173.8 | 166.4 | 154.5 | 137.6 | 129.0 | 119.8 | 95.7 | 68.7 | 66.8 |
| Gross Profit | 706.2 | 751.8 | 694.4 | 684.9 | 639.2 | 670.2 | 639.8 | 597.4 | 567.6 | 571.9 | 536.6 | 519.3 | 458.3 | 421.8 | 405.2 | 403.8 | 379.3 | 329.9 | 296.3 | 283.1 | 256.7 | 226.4 | 229.9 | 206.9 | 192.4 | 192.6 | 178.4 | 162.2 | 151.1 | 132.8 | 121.5 | 113.9 | 101.8 | 95.9 | 89.1 | 83.7 | 76.5 | 64.2 | 45.5 | 38.0 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 522.6 | 618.1 | 560.0 | 489.1 | 466.5 | 438.2 | 457.4 | 431.3 | 366.5 | 371.6 | 343.3 | 333.1 | 307.2 | 297.8 | 274.9 | 269.8 | 270.7 | 245.7 | 222.5 | 207.1 | 192.7 | 177.5 | 177.9 | 159.4 | 153.2 | 140.8 | 124.3 | 115.2 | 110.2 | 98.3 | 89.1 | 83.3 | 75.8 | 71.6 | 62.7 | 60.2 | 56.6 | 46.5 | 30.0 | 26.7 |
| Selling, General and Administrative Expenses | 522.6 | 496.9 | 451.2 | 383.2 | 361.8 | 334.8 | 360.7 | 342.4 | 284.8 | 294.4 | 271.6 | 263.5 | 240.8 | 233.1 | 213.5 | 212.0 | 216.9 | 197.1 | 177.2 | 163.2 | 147.9 | 137.9 | 139.9 | 121.8 | 118.4 | 109.1 | 97.6 | 91.8 | 89.4 | 79.1 | 71.2 | 66.8 | 63.2 | 57.4 | 50.3 | 47.9 | 44.3 | 38.5 | 24.1 | 22.9 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 183.6 | 133.5 | 134.3 | 195.8 | 172.7 | 232.0 | 182.4 | 110.3 | 201.2 | 200.4 | 193.3 | 186.2 | 151.1 | 124.0 | 130.3 | 134.0 | 108.6 | 84.2 | 73.8 | 76.0 | 64.0 | 48.8 | 52.0 | 47.6 | 39.2 | 51.8 | 54.1 | 47.0 | 40.9 | 34.5 | 32.4 | 30.6 | 26.0 | 24.3 | 26.4 | 23.5 | 19.9 | 17.7 | 15.5 | 11.3 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 0 | 0 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 0.8 | 1.7 | 2.1 | 6.7 | 8.8 | 9.3 | 10.1 | 10.8 | 9.5 | 6.6 | 7.4 | 2.2 | 9.9 | 12.3 | 7.2 | 4.9 | 1.9 | 1.9 | 2.1 | 2.6 | 2.2 | 2.3 | 5.3 | 4.0 | 2.8 | 4.8 | 5.7 | 1.6 | (0.3) | 0.3 |
| Total Other Income | 5.8 | 5.2 | 26 K | 1.0 | 5.2 | 5.9 | 4.9 | 4.8 | 2.2 | 0.9 | 2.1 | 1.4 | (0.4) | (3.4) | (7.4) | (7.6) | (9.9) | (10.8) | (9.5) | (6.8) | (9.4) | (1.3) | (8.7) | (10.1) | (7.2) | (4.9) | (2.2) | (2.1) | (2.3) | (2.8) | (2.4) | (2.5) | (4.1) | (4.3) | (3.6) | (4.9) | (5.9) | (3.4) | (0.2) | (0.4) |
| Pre-Tax Income | 189.4 | 138.8 | 134.3 | 196.9 | 177.9 | 237.9 | 187.2 | 115.1 | 203.4 | 201.3 | 195.4 | 187.6 | 150.7 | 120.6 | 122.9 | 126.5 | 98.7 | 73.5 | 64.3 | 69.2 | 54.6 | 47.6 | 43.3 | 37.5 | 32.0 | 46.9 | 51.9 | 44.9 | 38.6 | 31.7 | 30.0 | 28.1 | 21.9 | 20.0 | 22.8 | 18.6 | 14.0 | 14.3 | 15.3 | 10.9 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision | 43.9 | 35.2 | 30.9 | 45.8 | 42.1 | 58.8 | 23.4 | 44.9 | 78.3 | 77.0 | 75.4 | 70.9 | 55.7 | 44.1 | 46.4 | 50.6 | 37.7 | 28.3 | 25.0 | 25.8 | 21.0 | 18.3 | 16.5 | 14.2 | 12.2 | 22.8 | 18.7 | 16.2 | 13.9 | 11.1 | 11.1 | 10.4 | 7.6 | 6.8 | 8.5 | 7.0 | 5.3 | 6.5 | 7.0 | 4.3 |
| Net Income | 145.5 | 103.7 | 103.4 | 151.1 | 135.8 | 179.1 | 163.9 | 70.2 | 125.0 | 124.3 | 119.9 | 116.7 | 95.0 | 76.5 | 76.4 | 75.9 | 61.0 | 45.2 | 39.2 | 43.3 | 33.6 | 27.0 | 26.9 | 23.2 | 19.9 | 24.1 | 33.2 | 28.7 | 24.7 | 20.6 | 18.9 | 17.7 | 12.9 | 13.2 | 14.3 | 11.6 | 8.7 | 7.8 | 8.3 | 6.1 |
| EPS | 8.11 | 5.77 | 5.71 | 8.32 | 7.46 | 9.77 | 8.27 | 3.63 | 6.51 | 6.5 | 6.29 | 6.14 | 5.02 | 3.93 | 3.94 | 4.13 | 3.33 | 2.47 | 2.04 | 2.26 | 1.74 | 1.58 | 1.4 | 1.2 | 1.01 | 1.18 | 1.62 | 1.4 | 1.2 | 1.01 | 0.92 | 0.44 | 0.32 | 0.33 | 0.35 | 0.14 | 0.11 | 0.0975 | 0.11 | 0.075 |