image
Townsquare Media, Inc. TSQ
Communication Services - Advertising Agencies - NYSE - US
Watchlist
$ 6.84
1.03 %
$ 110 M
Market Cap
-8.51
P/E
INCOME STATEMENT
451 M REVENUE
-0.72%
Growth Rates
1Year -0.72%
3Years 2.57%
5Years 0.89%
7Years -1.67%
10Years 1.89%
21.7 M OPERATING INCOME
213.34%
Growth Rates
1Year 213.34%
3Years -33.71%
5Years -21.45%
7Years 9.99%
10Years -6.06%
-10.9 M NET INCOME
75.69%
Growth Rates
1Year 75.69%
3Years -16.51%
5Years 28.26%
7Years -0.89%
10Years 4.30%
EFFICIENCY
Earnings Waterfall Townsquare Media, Inc.
image
Revenue 451 M
Cost Of Revenue 346 M
Gross Profit 105 M
Operating Expenses 327 M
Operating Income 21.7 M
Other Expenses 32.6 M
Net Income -10.9 M
500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)451m(346m)105m(327m)22m(33m)(11m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 451.0 454.2 463.1 418.0 371.3 431.4 430.6 507.4 516.9 441.2 373.9 268.6 222.7
GROSS PROFIT
Cost Of Revenue 346.4 329.2 324.9 288.3 282.3 300.4 306.9 384.4 384.7 317.8 253.4 185.2 154.6
Gross Profit 104.5 125.0 138.1 129.7 89.0 131.0 123.7 123.0 132.2 123.4 120.5 83.4 68.2
OPERATING INCOME
Operating Expenses 326.8 136.1 47.3 47.4 49.1 57.0 47.8 52.3 53.6 47.3 79.6 36.3 31.1
Selling, General and Administrative Expenses 0 8.0 3.8 28.3 29.0 31.2 1.6 0.7 29.6 29.7 62.7 21.1 16.3
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 21.7 (19.1) 88.8 74.5 40.7 72.5 40.4 11.1 77.4 84.7 40.5 46.2 35.2
PRE-TAX INCOME
Interest Income Expense 36.9 39.0 39.8 39.8 31.4 33.5 34.3 32.8 32.1 34.3 43.3 33.5 25.7
Total Other Income (31.3) (30.0) (41.8) (45.3) (29.4) (34.9) (34.9) (33.1) (37.5) (66.6) (46.6) (35.7) (28.4)
Pre-Tax Income (9.6) (49.2) 13.8 29.1 (104.4) (72.1) 1.1 (21.9) 40.3 18.2 (6.1) 10.5 6.7
NET INCOME
Tax Provision 1.3 (6.1) (0.6) 10.4 (23.9) (14.6) 1.6 (13.0) 17.0 7.9 10.9 4.1 0.3
Net Income (12.7) (45.0) 12.3 16.7 (80.6) (57.5) (32.9) (11.2) 23.1 9.8 (17.4) 6.4 6.4
EPS 0.81 2.68 0.73 0.99 4.32 3.1 1.78 0.61 1.27 0.58 1.45 1.28 0.81