image
Industrials - Specialty Business Services - NYSE - CA
$ 180.15
-0.989 %
$ 81.1 B
Market Cap
37.07
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TRI stock under the worst case scenario is HIDDEN Compared to the current market price of 180 USD, Thomson Reuters Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TRI stock under the base case scenario is HIDDEN Compared to the current market price of 180 USD, Thomson Reuters Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TRI stock under the best case scenario is HIDDEN Compared to the current market price of 180 USD, Thomson Reuters Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TRI

image
$185.0$185.0$180.0$180.0$175.0$175.0$170.0$170.0$165.0$165.0$160.0$160.0$155.0$155.0$150.0$150.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
7.26 B REVENUE
6.83%
2.11 B OPERATING INCOME
-9.56%
2.19 B NET INCOME
-17.16%
2.46 B OPERATING CASH FLOW
3.07%
680 M INVESTING CASH FLOW
-80.64%
-2.46 B FINANCING CASH FLOW
56.29%
1.91 B REVENUE
10.73%
722 M OPERATING INCOME
73.98%
587 M NET INCOME
110.22%
564 M OPERATING CASH FLOW
-25.71%
-69 M INVESTING CASH FLOW
68.47%
-252 M FINANCING CASH FLOW
48.78%
Balance Sheet Thomson Reuters Corporation
image
Current Assets 3.49 B
Cash & Short-Term Investments 2 B
Receivables 1.09 B
Other Current Assets 400 M
Non-Current Assets 14.9 B
Long-Term Investments 711 M
PP&E 386 M
Other Non-Current Assets 13.8 B
10.86 %5.90 %3.86 %75.12 %Total Assets$18.4b
Current Liabilities 3.44 B
Accounts Payable 176 M
Short-Term Debt 973 M
Other Current Liabilities 2.29 B
Non-Current Liabilities 3 B
Long-Term Debt 2.08 B
Other Non-Current Liabilities 916 M
15.13 %35.56 %32.33 %14.24 %Total Liabilities$6.4b
EFFICIENCY
Earnings Waterfall Thomson Reuters Corporation
image
Revenue 7.26 B
Cost Of Revenue 1.5 B
Gross Profit 5.76 B
Operating Expenses 3.65 B
Operating Income 2.11 B
Other Expenses -83 M
Net Income 2.19 B
8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b007b(2b)6b(4b)2b83m2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
79.31% GROSS MARGIN
79.31%
29.06% OPERATING MARGIN
29.06%
30.45% NET MARGIN
30.45%
18.41% ROE
18.41%
11.99% ROA
11.99%
13.99% ROIC
13.99%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Thomson Reuters Corporation
image
3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 2.19 B
Depreciation & Amortization 822 M
Capital Expenditures -607 M
Stock-Based Compensation 0
Change in Working Capital 176 M
Others -557 M
Free Cash Flow 1.85 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Thomson Reuters Corporation
image
Wall Street analysts predict an average 1-year price target for TRI of $169 , with forecasts ranging from a low of $156 to a high of $182 .
TRI Lowest Price Target Wall Street Target
156 USD -13.41%
TRI Average Price Target Wall Street Target
169 USD -6.37%
TRI Highest Price Target Wall Street Target
182 USD 1.03%
Price
Max Price Target
Min Price Target
Average Price Target
185185180180175175170170165165160160155155150150Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.34% DIVIDEND YIELD
0.595 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
7.000007.000006.000006.000005.000005.000004.000004.000003.000003.000002.000002.000001.000001.000000.000000.000000.347870.353060.358260.358260.373830.39460.420560.46210.508830.540.5950.347870.353060.358260.358260.373830.39460.420560.46210.508834.8450.540.347870.353060.358260.380.373830.39460.420560.46210.490.540.347871.390.353061.410.358261.430.385511.484.901426.020.373831.560.39461.660.420561.810.46211.970.496.420.541.682015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Thomson Reuters Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Thomson Reuters (TRI) Surges 5.3%: Is This an Indication of Further Gains? Thomson Reuters (TRI) was a big mover last session on higher-than-average trading volume. The latest trend in earnings estimate revisions might not help the stock continue moving higher in the near term. zacks.com - 3 weeks ago
Thomson Reuters First Quarter 2025 Earnings Announcement and Webcast Scheduled for May 1, 2025 Conference call and webcast scheduled for 8.30 a.m. EDT TORONTO , March 27, 2025 /PRNewswire/ -- Thomson Reuters (TSX/Nasdaq: TRI) announced today its first-quarter 2025 Earnings will be issued via news release on Thursday, May 1, 2025. prnewswire.com - 1 month ago
JBTM vs. TRI: Which Stock Is the Better Value Option? Investors interested in Technology Services stocks are likely familiar with JBT Marel (JBTM) and Thomson Reuters (TRI). But which of these two stocks offers value investors a better bang for their buck right now? zacks.com - 1 month ago
Legal Technology Market Analysis, Shares and Growth Forecast (2025-2029 & 2034), Featuring RELX, Thomson Reuters, Wolters Kluwer, OpenText Corporation, LexisNexis Legal & Professional Company and More Gain Detailed Insights Into Case Management, Lead Management, Document Management, Billing & Accounting, and Other Types of Legal Technology Gain Detailed Insights Into Case Management, Lead Management, Document Management, Billing & Accounting, and Other Types of Legal Technology globenewswire.com - 1 month ago
Thomson Reuters Announces Final Results of Exchange Offers and Consent Solicitations and Intention to File Replacement Base Shelf Prospectus TORONTO , March 17, 2025 /PRNewswire/ -- Thomson Reuters (TSX/Nasdaq: TRI), a global content and technology company, announced today the expiry of its previously announced offers to exchange, and related consent solicitations of, certain series of notes ("Old Notes") of Thomson Reuters Corporation, an Ontario corporation ("TRC"), for new notes ("New Notes") to be issued by TR Finance LLC ("TR Finance"), an indirect 100% owned U.S. subsidiary of TRC, at 5:00 p.m., New York City time, on March 17, 2025 (the "Expiration Time"). prnewswire.com - 1 month ago
Thomson Reuters Files Final Prospectus for Debt Exchange Offers and Consent Solicitations Final short form prospectus is accessible through SEDAR+ TORONTO , March 10, 2025 /PRNewswire/ -- Thomson Reuters (TSX/Nasdaq: TRI), a global content and technology company, announced today that TR Finance LLC, an indirect 100% owned U.S. subsidiary ("TR Finance") of Thomson Reuters Corporation, an Ontario corporation ("TRC"), has filed a final short form prospectus (the "Final Prospectus") relating to TRC's previously announced offers to exchange any and all validly tendered (and not validly withdrawn) and accepted notes of TRC ("Old Notes") for new notes ("New Notes") to be issued by TR Finance. The Final Prospectus forms part of the joint registration statement on Form F-10 and F-4 (the "Registration Statement"), which has also been filed with the U.S. Securities and Exchange Commission ("SEC"). prnewswire.com - 1 month ago
Thomson Reuters Files 2024 Annual Report TORONTO , March 6, 2025 /PRNewswire/ -- Thomson Reuters (TSX/Nasdaq: TRI) today filed its annual report for the year ended December 31, 2024. The annual report contains audited financial statements, management's discussion and analysis (MD&A) and other disclosures. prnewswire.com - 1 month ago
JBTM or TRI: Which Is the Better Value Stock Right Now? Investors looking for stocks in the Technology Services sector might want to consider either JBT Marel (JBTM) or Thomson Reuters (TRI). But which of these two companies is the best option for those looking for undervalued stocks? zacks.com - 1 month ago
Thomson Reuters Announces Results of Early Tenders and Extension of Early Tender Time for Debt Exchange Offers and Consent Solicitations TORONTO , Feb. 26, 2025 /PRNewswire/ -- Thomson Reuters (TSX/Nasdaq: TRI), a global content and technology company, announced today that, as of 5:00 p.m., New York City time, on February 25, 2025 (the "Early Tender Time"), the aggregate principal amounts of each series of notes of Thomson Reuters Corporation, an Ontario corporation ("TRC"), listed in the table below (the "Old Notes") had been validly tendered (and not validly withdrawn) for exchange in connection with TRC's previously announced offers to exchange any and all validly tendered (and not validly withdrawn) and accepted Old Notes for new notes ("New Notes") to be issued by TR Finance LLC ("TR Finance"), an indirect 100% owned U.S. subsidiary of TRC. prnewswire.com - 2 months ago
Thomson Reuters to Present at Scotiabank TMT Conference TORONTO , Feb. 25, 2025 /PRNewswire/ -- Mike Eastwood, chief financial officer of Thomson Reuters (TSX/Nasdaq: TRI) will present at the Scotiabank TMT Conference on March 4, 2025 at 1:30 p.m. EST. The presentation may include forward-looking information. prnewswire.com - 2 months ago
Thomson Reuters: Raising 'Big 3' Guides For 2025, But Expensive At Current Levels Thomson Reuters showed strong growth in core segments, leveraging AI and strategic acquisitions, with a positive outlook for 2025 but high current valuation. The company achieved significant organic revenue growth in 2024, driven by Legal, Corporate, and Tax & Accounting segments, despite slight margin declines. Risks include successful integration of acquisitions and technological disruption, particularly from AI, which could impact long-term profitability and competitive edge. seekingalpha.com - 2 months ago
US Defense Department contract "inaccurately represented" on social media, says Thomson Reuters Thomson Reuters said on Thursday its business with the Department of Defense was "inaccurately represented," in response to accusations on social media by Elon Musk and U.S. President Donald Trump that the company played a role in "large scale social deception" for the government. reuters.com - 2 months ago
8. Profile Summary

Thomson Reuters Corporation TRI

image
COUNTRY CA
INDUSTRY Specialty Business Services
MARKET CAP $ 81.1 B
Dividend Yield 0.34%
Description Thomson Reuters Corporation provides business information services in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates in five segments: Legal Professionals, Corporates, Tax & Accounting Professionals, Reuters News, and Global Print. The Legal Professionals segment offers research and workflow products focusing on legal research and integrated legal workflow solutions that combine content, tools, and analytics to law firms and governments. The Corporates segment provides a suite of content-enabled technology solutions for legal, tax, regulatory, compliance, and IT professionals. The Tax & Accounting Professionals segment offers research and workflow products focusing on tax offerings and automating tax workflows to tax, accounting, and audit professionals in accounting firms. The Reuters News segment provides business, financial, and international news to media organizations, professional, and news consumers through news agency and industry events. The Global Print segment offers legal and tax information primarily in print format to legal and tax professionals, governments, law schools, and corporations. The company was formerly known as The Thomson Corporation and changed its name to Thomson Reuters Corporation in April 2008. The company was founded in 1851 and is headquartered in Toronto, Canada. Thomson Reuters Corporation is a subsidiary of The Woodbridge Company Limited.
Contact 333 Bay Street, Toronto, ON, M5H 2R2 https://www.tr.com
IPO Date June 12, 2002
Employees 26400
Officers Mr. Michael Eastwood Chief Financial Officer Mr. Joe Dormani Partner Mr. Andreas Thonig Regional Vice President of Sales DACH & Nordics- Tradeshift Ms. Jennifer Ruddick Counsel, Corporate & Securities Ms. Ouellette Kathryn Assistant Secretary Mr. Stephen John Hasker B.Com., M.B.A. President, Chief Executive Officer & Director Ms. Virginia Biggs Director of Finance Mr. Adrian Fognini Head of International Mr. Stuart Corbin International Treasurer Ms. Kirsty Roth Chief Operations & Technology Officer