image
Turning Point Brands, Inc. TPB
Consumer Defensive - Tobacco - NYSE - US
Watchlist
$ 59.22
0.68 %
$ 1.06 B
Market Cap
23.41
P/E
INCOME STATEMENT
361 M REVENUE
-11.03%
Growth Rates
1Year -11.03%
3Years -6.80%
5Years -0.07%
7Years 3.38%
10Years 6.06%
80.8 M OPERATING INCOME
-2.11%
Growth Rates
1Year -2.11%
3Years -3.63%
5Years 24.65%
7Years 7.26%
10Years 5.34%
40.5 M NET INCOME
5.32%
Growth Rates
1Year 5.32%
3Years -7.55%
5Years 24.08%
7Years 10.89%
10Years 12.94%
EFFICIENCY
Earnings Waterfall Turning Point Brands, Inc.
image
Revenue 361 M
Cost Of Revenue 159 M
Gross Profit 202 M
Operating Expenses 121 M
Operating Income 80.8 M
Other Expenses 40.3 M
Net Income 40.5 M
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00361m(159m)202m(121m)81m(40m)41mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2006 Dec-2005 Dec-2004
REVENUE
Revenue 360.7 405.4 415.0 445.5 405.1 362.0 332.7 285.8 206.2 197.3 200.3 193.3 186.7 188.5 174.5 117.6 116.9 115.3
GROSS PROFIT
Cost Of Revenue 159.1 202.2 209.5 227.6 215.5 225.2 190.1 160.9 105.9 101.0 107.2 103.0 100.9 100.7 96.2 53.3 56.7 58.6
Gross Profit 201.6 203.2 205.5 217.8 189.6 136.7 142.6 124.9 100.4 96.3 93.2 90.3 85.8 87.8 78.3 64.3 60.2 56.7
OPERATING INCOME
Operating Expenses 120.7 120.7 130.0 127.5 125.6 109.9 94.1 75.4 56.8 51.8 45.1 46.8 41.4 43.1 38.6 48.4 44.3 37.5
Selling, General and Administrative Expenses 122.4 123.9 130.0 127.5 125.6 109.9 94.1 75.4 56.8 51.8 45.1 46.8 41.4 42.8 39.6 47.8 43.9 37.0
Research and Development Expenses 0 0.6 0.6 1.1 1.3 2.5 2.5 2.3 1.8 1.4 1.2 0.9 0 0 0 0 0 0
Operating Income 80.8 82.6 75.5 90.3 64.1 26.9 48.5 49.5 43.6 44.5 48.1 43.4 44.5 44.7 39.7 15.9 15.9 19.2
PRE-TAX INCOME
Interest Income Expense 14.0 14.6 19.5 20.5 20.2 17.3 15.1 16.9 26.6 34.3 34.3 44.1 (43.0) (35.2) (26.4) (27.1) (31.9) (31.3)
Total Other Income (15.9) (20.9) (59.5) (25.0) (13.9) (11.0) (16.9) (22.7) (28.7) (34.3) (77.1) (44.5) (43.1) (35.2) (26.5) (27.1) (5.6) (26.9)
Pre-Tax Income 65.0 61.7 16.0 65.3 43.1 15.8 31.6 26.9 14.9 10.2 (29.0) (1.1) 1.4 9.5 13.2 (11.2) 10.3 (7.7)
NET INCOME
Tax Provision 16.9 23.9 4.8 14.0 10.0 2.0 6.3 7.3 (12.0) 1.1 0.4 0.5 1.0 1.1 (3.1) 0.8 0.2 17.4
Net Income 39.8 38.5 11.6 52.1 38.2 13.8 25.3 20.2 26.9 16.7 (29.4) (1.6) 0.4 8.4 16.3 (12.0) 10.1 (34.9)
EPS 2.24 2.34 0.65 2.75 1.97 0.7 1.31 1.06 1.63 0.59 1.89 0.1 0.0219 0.46 0.89 0.65 0.55 1.9