Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 67.1 | ||||||||||
CAPEX | (4.6) | ||||||||||
Maintenance CAPEX | (3.2) | ||||||||||
Cash Flow For Owners | 63.8 | 83.8 | 109.9 | 144.2 | 189.2 | 248.3 | 325.8 | 427.5 | 561.0 | 736.2 | 18 120.3 |