image
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk TLK
Communication Services - Telecommunications Services - NYSE - ID
Watchlist
$ 15.83
0.127 %
$ 15.7 B
Market Cap
10.99
P/E
INCOME STATEMENT
149 T REVENUE
1.30%
Growth Rates
1Year 1.30%
3Years 3.03%
5Years 2.67%
7Years 3.62%
10Years 6.05%
44.5 T OPERATING INCOME
12.39%
Growth Rates
1Year 12.39%
3Years 0.40%
5Years 2.75%
7Years 1.83%
10Years 4.80%
24.6 T NET INCOME
-11.27%
Growth Rates
1Year -11.27%
3Years 5.69%
5Years 6.65%
7Years 3.48%
10Years 5.75%
EFFICIENCY
Earnings Waterfall Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
image
Revenue 149 T
Cost Of Revenue 94 T
Gross Profit 55.3 T
Operating Expenses 46.5 T
Operating Income 44.5 T
Other Expenses 19.9 T
Net Income 24.6 T

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996
REVENUE
Revenue 149 216 000.0 147 306 000.0 143 210 000.0 136 447 000.0 135 567 000.0 130 784 000.0 128 256 000.0 116 333 000.0 102 470 000.0 89 696 000.0 82 967 000.0 77 143 000.0 71 904 000.0 68 629 181.0 67 525 895.0 60 689 784.0 59 429 379.2 51 206 945.2 41 696 274.5 34 261 682.2 27 117 647.1 21 488 553.0 16 135 416.7 9 375 000.0 7 212 758.9 5 657 566.3 6 604 751.6 7 626 208.4
GROSS PROFIT
Cost Of Revenue 93 958 000.0 43 624 000.0 43 314 000.0 39 981 000.0 47 303 000.0 48 074 000.0 39 590 000.0 34 481 000.0 31 702 000.0 27 181 000.0 24 259 000.0 21 470 000.0 16 453 000.0 16 046 414.0 17 511 545.0 12 217 685.0 9 588 879.5 7 483 009.9 5 900 647.1 4 570 093.5 3 336 134.5 2 442 272.6 2 145 833.3 1 009 615.4 761 099.3 419 656.8 359 611.2 872 538.5
Gross Profit 55 258 000.0 103 682 000.0 99 896 000.0 96 466 000.0 88 264 000.0 82 710 000.0 88 666 000.0 81 852 000.0 70 768 000.0 62 515 000.0 58 708 000.0 55 673 000.0 55 451 000.0 52 582 767.0 50 014 350.0 48 472 099.0 49 840 499.7 43 723 935.3 35 795 627.5 29 691 588.8 23 781 512.6 19 046 280.4 13 989 583.3 8 365 384.6 6 451 659.6 5 237 909.5 6 245 140.4 6 753 669.9
OPERATING INCOME
Operating Expenses 46 493 000.0 57 945 000.0 55 989 000.0 53 361 000.0 45 784 000.0 48 346 000.0 44 784 000.0 41 862 000.0 37 294 000.0 32 340 000.0 29 024 000.0 28 871 000.0 33 262 000.0 30 091 647.0 27 411 209.0 26 164 624.0 23 372 518.1 22 167 367.5 18 670 431.4 15 635 514.0 11 806 722.7 9 462 159.5 6 479 166.7 4 326 923.1 3 726 375.9 3 009 360.4 3 421 166.3 3 524 883.6
Selling, General and Administrative Expenses 13 399 000.0 24 019 000.0 23 614 000.0 22 092 000.0 21 149 000.0 26 218 000.0 22 563 000.0 21 611 000.0 18 343 000.0 15 887 000.0 15 343 000.0 15 001 000.0 18 439 000.0 15 480 189.0 14 845 281.0 15 095 049.0 13 829 219.5 13 004 600.2 10 425 500.0 9 140 186.9 7 025 210.1 6 086 823.8 3 541 666.7 2 240 384.6 1 538 000.0 1 156 006.2 1 524 838.0 1 711 063.4
Research and Development Expenses 0 108 000.0 82 000.0 52 000.0 45 000.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 44 485 000.0 39 581 000.0 47 563 000.0 43 958 000.0 42 394 000.0 38 845 000.0 43 933 000.0 39 195 000.0 32 418 000.0 29 377 000.0 27 846 000.0 25 698 000.0 22 189 000.0 22 491 120.0 22 603 141.0 22 307 475.0 26 467 981.6 21 556 567.8 17 125 196.1 14 056 074.8 11 974 789.9 9 440 715.3 7 614 583.3 4 038 461.5 2 725 283.7 2 228 549.1 2 823 974.1 3 228 786.3
PRE-TAX INCOME
Interest Income Expense 4 692 000.0 4 033 000.0 4 365 000.0 4 602 000.0 4 240 000.0 3 507 000.0 2 769 000.0 2 810 000.0 2 481 000.0 1 814 000.0 1 504 000.0 2 055 000.0 1 662 000.0 1 928 035.0 2 000 023.0 1 581 818.0 1 435 906.8 1 284 168.9 1 174 147.1 1 280 373.8 1 386 554.6 1 540 937.2 1 333 333.3 817 307.7 0 840 873.6 0 679 198.0
Total Other Income (3 630 000.0) (3 286 000.0) (3 914 000.0) (4 811 000.0) (6 086 000.0) (2 440 000.0) (1 243 000.0) (983 000.0) (1 027 000.0) (798 000.0) (816 000.0) (1 470 000.0) (1 052 000.0) (1 490 000.0) (253 853.0) (1 994 667.0) (877 055.0) 399 685.5 (926 852.9) (1 850 467.3) (521 008.4) 2 951 571.6 (1 291 666.7) (596 153.8) 686 063.8 (1 007 597.5) (1 010 799.1) (116 720.4)
Pre-Tax Income 40 855 000.0 36 339 000.0 43 678 000.0 39 147 000.0 37 908 000.0 36 405 000.0 42 659 000.0 38 189 000.0 31 342 000.0 28 784 000.0 27 149 000.0 24 228 000.0 20 735 000.0 21 416 351.0 22 349 288.0 20 312 808.0 17 664 675.5 21 956 253.4 16 198 343.1 12 205 607.5 11 453 781.5 12 393 808.4 6 322 916.7 3 442 307.7 2 730 751.8 1 220 748.8 1 813 174.9 3 112 065.9
NET INCOME
Tax Provision 8 787 000.0 8 659 000.0 9 730 000.0 9 257 000.0 10 316 000.0 9 426 000.0 9 958 000.0 9 017 000.0 8 025 000.0 7 338 000.0 6 859 000.0 5 866 000.0 5 385 000.0 5 546 039.0 6 373 076.0 5 639 695.0 7 926 411.2 7 027 978.4 5 170 137.3 4 037 383.2 3 857 142.9 2 757 258.4 2 072 916.7 903 846.2 719 446.8 219 188.8 525 378.0 853 562.5
Net Income 24 427 000.0 27 680 000.0 33 948 000.0 29 890 000.0 27 592 000.0 18 032 000.0 22 145 000.0 19 352 000.0 15 489 000.0 14 638 000.0 14 205 000.0 18 362 000.0 10 848 000.0 11 536 999.0 11 332 140.0 10 619 470.0 12 854 729.0 10 986 873.3 7 972 362.7 6 186 915.9 6 084 033.6 8 379 918.0 4 250 000.0 2 538 461.5 2 011 305.0 1 001 560.1 1 287 797.0 2 258 503.4
EPS 247 27.9 K 34.3 K 30.2 K 27.9 K 18.2 K 22.3 K 19.6 K 15.7 K 13.4 K 14.6 K 19.1 K 11.3 K 11.6 K 11.5 K 10.8 K 12.9 K 10.9 K 7.9 K 6.61 K 6.03 K 7.98 K 4.18 K 2.52 K 2.12 K 1.09 K 1.38 K 2.42 K