Technology -
Hardware, Equipment & Parts - NYSE - US
$ 479.28
-0.516 %
$ 22.5 B
Market Cap
28.28
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Teledyne Technologies Incorporated
| Revenue | 5.67 B |
| Cost Of Revenue | 3.24 B |
| Gross Profit | 2.43 B |
| Operating Expenses | 1.45 B |
| Operating Income | 989 M |
| Other Expenses | 168 M |
| Net Income | 821 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Jan-2023 | Jan-2022 | Jan-2021 | Dec-2019 | Dec-2018 | Dec-2017 | Jan-2017 | Jan-2016 | Dec-2014 | Dec-2013 | Dec-2012 | Jan-2012 | Jan-2011 | Jan-2010 | Dec-2008 | Dec-2007 | Dec-2006 | Jan-2006 | Jan-2005 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Jan-2000 | Dec-1998 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 5 670.0 | 5 635.5 | 5 458.6 | 4 614.3 | 3 086.2 | 3 163.6 | 2 901.8 | 2 603.8 | 2 139.8 | 2 298.1 | 2 394.0 | 2 338.6 | 2 127.3 | 1 941.9 | 1 777.9 | 1 765.2 | 1 895.3 | 1 622.3 | 1 433.2 | 1 206.5 | 1 016.6 | 840.7 | 772.7 | 744.3 | 795.1 | 803.4 | 780.4 | ||||||||||||
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 3 235.2 | 3 196.1 | 3 128.3 | 2 772.9 | 1 905.3 | 1 920.3 | 1 791.0 | 1 612.2 | 1 308.8 | 1 427.8 | 1 487.1 | 1 500.0 | 1 379.1 | 1 290.7 | 1 238.8 | 1 256.0 | 1 323.8 | 1 136.4 | 1 020.2 | 869.6 | 746.3 | 636.7 | 584.9 | 573.4 | 564.8 | 575.8 | 561.0 | ||||||||||||
| Gross Profit | 2 434.8 | 2 439.4 | 2 330.3 | 1 841.4 | 1 180.9 | 1 243.3 | 1 110.8 | 991.6 | 831.0 | 870.3 | 906.9 | 838.6 | 748.2 | 651.2 | 539.1 | 509.2 | 571.5 | 485.9 | 413.0 | 336.9 | 270.3 | 204.0 | 187.8 | 170.9 | 230.3 | 227.6 | 219.4 | ||||||||||||
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 1 445.7 | 1 403.2 | 1 358.3 | 1 217.1 | 700.8 | 751.6 | 694.2 | 656.0 | 574.1 | 588.6 | 612.4 | 598.3 | 505.1 | 424.0 | 358.8 | 343.2 | 364.6 | 323.6 | 287.9 | 236.2 | 203.4 | 157.0 | 145.6 | 151.3 | 173.2 | 145.8 | 138.0 | ||||||||||||
| Selling, General and Administrative Expenses | 902.6 | 1 208.3 | 1 156.6 | 1 067.8 | 700.8 | 751.6 | 694.2 | 656.0 | 574.1 | 588.6 | 612.4 | 598.3 | 505.1 | 424.0 | 358.8 | 343.2 | 364.6 | 323.6 | 287.9 | 236.2 | 203.4 | 157.0 | 145.6 | 143.8 | 158.4 | 133.9 | 126.9 | ||||||||||||
| Research and Development Expenses | 126.0 | 138.0 | 132.0 | 149.0 | 145.0 | 136.0 | 132.0 | 135.0 | 141.0 | 136.0 | 125.0 | 130.0 | 121.0 | 115.0 | 119.0 | 114.0 | 111.0 | 108.0 | 99.0 | 88.0 | 84.0 | 76.0 | 67.0 | 67.0 | 63.0 | 62.0 | 56.0 | 50.5 | 45.8 | 44.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 916.0 | 1 224.0 | 489.0 | 1 117.0 | 1 104.0 | 941.0 | 1 125.0 | 1 117.0 | 1 056.0 | 1 001.0 | 959.0 | 969.0 | 903.0 | 921.0 | 1 093.0 | 1 018.0 | 888.0 | 867.0 | 779.0 | 817.0 | 872.0 | 855.0 | 752.0 | 610.0 | 780.0 | 678.0 | 538.1 | 466.4 | 415.0 | 359.1 | 325.8 | 296.3 | 256.1 | 112.7 | 216.5 | 206.7 | 207.2 | 173.8 | 174.1 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 90.0 | 90.0 | 106.0 | 99.0 | 99.0 | 97.0 | 85.0 | 88.0 | 88.0 | 100.0 | 103.0 | 122.0 | 125.0 | 123.0 | 139.0 | 161.0 | 168.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (518.0) | (1 349.0) | (105.0) | (332.0) | (80.0) | (83.0) | (71.0) | (84.0) | (73.0) | (79.0) | (85.0) | (111.0) | (109.0) | (358.0) | (48.0) | (207.0) | (195.0) | (124.0) | (126.0) | (92.0) | (32.0) | (53.0) | (199.0) | (123.0) | (103.0) | (240.0) | 17.9 | 32.6 | (44.6) | (21.2) | (19.2) | (21.1) | (45.2) | (26.6) | 27.1 | 23.0 | 4.6 | 12.8 | 1.2 |
| Pre-Tax Income | 398.0 | 238.0 | 607.0 | 900.0 | 1 185.0 | 1 024.0 | 1 054.0 | 1 033.0 | 983.0 | 921.0 | 861.0 | 853.0 | 791.0 | 563.0 | 925.0 | 811.0 | 693.0 | 743.0 | 653.0 | 729.0 | 840.0 | 802.0 | 498.0 | 487.0 | 622.0 | 430.0 | 472.0 | 416.0 | 370.4 | 337.9 | 306.6 | 275.2 | 210.9 | 86.1 | 243.6 | 229.7 | 211.8 | 186.6 | 175.3 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 106.0 | 77.0 | 136.0 | 181.0 | 246.0 | 204.0 | 231.0 | 330.0 | 335.0 | 315.0 | 299.0 | 279.0 | 248.0 | 276.0 | 322.0 | 274.0 | 232.0 | 247.0 | 210.0 | 214.0 | 294.0 | 288.0 | 176.0 | 162.0 | 228.0 | 184.0 | 174.0 | 166.6 | 148.3 | 137.1 | 126.6 | 107.3 | 93.1 | 33.4 | 90.0 | 84.1 | 79.2 | 81.7 | 79.7 |
| Net Income | 280.0 | 149.0 | 462.0 | 710.0 | 939.0 | 820.0 | 823.0 | 701.0 | 648.0 | 580.0 | 558.0 | 572.0 | 541.0 | 557.0 | 603.0 | 537.0 | 461.0 | 501.0 | 444.0 | 1 096.0 | 549.0 | 493.0 | 322.0 | 323.0 | 394.0 | 246.0 | 343.0 | 300.0 | 222.1 | 200.8 | 212.1 | 167.0 | 98.7 | 52.7 | 153.6 | 124.2 | 132.6 | 104.9 | 95.6 |
| EPS | 2.25 | 1.21 | 3.75 | 5.65 | 7.46 | 6.42 | 6.37 | 5.43 | 5.01 | 4.45 | 4.31 | 4.37 | 4.14 | 4.06 | 4.28 | 3.86 | 3.3 | 3.31 | 2.95 | 6.2 | 2.59 | 2.26 | 1.39 | 1.37 | 1.67 | 0.53 | 0.73 | 0.32 | 1.07 | 0.95 | 0.99 | 0.19 | 0.12 | 0.0625 | 0.18 | 0.14 | 0.16 | 0.12 | 0.0563 |