Technology - Hardware, Equipment & Parts - NYSE - US
$ 470.15
-1.35 %
$ 21.9 B
Market Cap
23.83
P/E
INCOME STATEMENT
5.64 B
REVENUE
1.05 B
OPERATING INCOME
886 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Teledyne Technologies Incorporated
| Revenue | 5.64 B |
| Cost Of Revenue | 3.2 B |
| Gross Profit | 2.44 B |
| Operating Expenses | 1.4 B |
| Operating Income | 1.05 B |
| Other Expenses | 161 M |
| Net Income | 886 M |
Income Statement
Millions
| Dec-2023 | Jan-2023 | Jan-2022 | Jan-2021 | Dec-2019 | Dec-2018 | Dec-2017 | Jan-2017 | Jan-2016 | Dec-2014 | Dec-2013 | Dec-2012 | Jan-2012 | Jan-2011 | Jan-2010 | Dec-2008 | Dec-2007 | Dec-2006 | Jan-2006 | Jan-2005 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Jan-2000 | Dec-1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||
| Revenue | 5 635.5 | 5 458.6 | 4 614.3 | 3 086.2 | 3 163.6 | 2 901.8 | 2 603.8 | 2 139.8 | 2 298.1 | 2 394.0 | 2 338.6 | 2 127.3 | 1 941.9 | 1 777.9 | 1 765.2 | 1 895.3 | 1 622.3 | 1 433.2 | 1 206.5 | 1 016.6 | 840.7 | 772.7 | 744.3 | 795.1 | 803.4 | 780.4 |
| GROSS PROFIT | ||||||||||||||||||||||||||
| Cost Of Revenue | 3 196.1 | 3 128.3 | 2 772.9 | 1 905.3 | 1 920.3 | 1 791.0 | 1 612.2 | 1 308.8 | 1 427.8 | 1 487.1 | 1 500.0 | 1 379.1 | 1 290.7 | 1 238.8 | 1 256.0 | 1 323.8 | 1 136.4 | 1 020.2 | 869.6 | 746.3 | 636.7 | 584.9 | 573.4 | 564.8 | 575.8 | 561.0 |
| Gross Profit | 2 439.4 | 2 330.3 | 1 841.4 | 1 180.9 | 1 243.3 | 1 110.8 | 991.6 | 831.0 | 870.3 | 906.9 | 838.6 | 748.2 | 651.2 | 539.1 | 509.2 | 571.5 | 485.9 | 413.0 | 336.9 | 270.3 | 204.0 | 187.8 | 170.9 | 230.3 | 227.6 | 219.4 |
| OPERATING INCOME | ||||||||||||||||||||||||||
| Operating Expenses | 1 405.0 | 1 358.3 | 1 217.1 | 700.8 | 751.6 | 694.2 | 656.0 | 574.1 | 588.6 | 612.4 | 598.3 | 505.1 | 424.0 | 358.8 | 343.2 | 364.6 | 323.6 | 287.9 | 236.2 | 203.4 | 157.0 | 145.6 | 151.3 | 173.2 | 145.8 | 138.0 |
| Selling, General and Administrative Expenses | 1 208.3 | 1 156.6 | 1 067.8 | 700.8 | 751.6 | 694.2 | 656.0 | 574.1 | 588.6 | 612.4 | 598.3 | 505.1 | 424.0 | 358.8 | 343.2 | 364.6 | 323.6 | 287.9 | 236.2 | 203.4 | 157.0 | 145.6 | 143.8 | 158.4 | 133.9 | 126.9 |
| Research and Development Expenses | 365.8 | 360.6 | 299.3 | 196.0 | 209.6 | 185.6 | 177.7 | 167.7 | 476.6 | 428.8 | 388.2 | 364.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1 046.8 | 972.0 | 624.3 | 368.8 | 382.8 | 416.6 | 335.6 | 256.9 | 281.7 | 294.5 | 240.3 | 243.1 | 227.2 | 180.3 | 166.0 | 206.9 | 162.3 | 125.1 | 100.7 | 66.9 | 47.0 | 42.9 | 10.8 | 57.1 | 81.8 | 81.4 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||
| Interest Income Expense | 85.5 | 89.3 | 104.2 | 15.3 | 21.0 | 25.5 | 33.1 | 23.2 | 23.9 | 19.0 | 20.4 | 17.8 | 16.2 | 6.5 | 4.8 | 10.9 | 10.1 | (0.6) | (8.1) | (4.1) | 4.0 | (0.4) | 22.4 | 2.7 | (1.2) | (3.2) |
| Total Other Income | (87.9) | (63.9) | (90.5) | (10.4) | (18.0) | (22.7) | (48.6) | 0.8 | (23.5) | (12.4) | (16.3) | (14.9) | (15.6) | (4.9) | (5.0) | (10.3) | (13.0) | (3.4) | 2.3 | 1.1 | (2.4) | (0.8) | 0.5 | (4.2) | 0.2 | 1.6 |
| Pre-Tax Income | 958.9 | 908.1 | 533.8 | 469.7 | 473.7 | 393.9 | 287.0 | 244.5 | 258.2 | 282.1 | 224.0 | 228.2 | 211.6 | 175.4 | 161.1 | 194.3 | 149.3 | 121.7 | 103.0 | 68.0 | 44.6 | 42.1 | 11.3 | 52.9 | 82.0 | 83.0 |
| NET INCOME | ||||||||||||||||||||||||||
| Tax Provision | 72.3 | 119.2 | 88.5 | 67.8 | 71.4 | 60.1 | 59.8 | 51.6 | 62.7 | 66.5 | 39.5 | 65.4 | 69.5 | 54.8 | 47.3 | 72.1 | 50.8 | 41.4 | 38.8 | 26.3 | 14.9 | 16.7 | 4.5 | 21.0 | 33.0 | 34.3 |
| Net Income | 885.7 | 788.6 | 445.3 | 401.9 | 402.3 | 333.8 | 227.2 | 190.9 | 195.8 | 217.7 | 185.0 | 164.1 | 255.2 | 120.5 | 113.3 | 122.2 | 98.5 | 80.3 | 64.2 | 41.7 | 29.7 | 25.4 | 6.6 | 32.3 | 49.0 | 48.7 |
| EPS | 18.7 | 16.9 | 10.3 | 10.9 | 11.1 | 9.25 | 6.39 | 5.46 | 5.52 | 5.94 | 4.87 | 4.42 | 6.9 | 3.31 | 3.14 | 3.41 | 2.82 | 2.34 | 1.93 | 1.29 | 0.92 | 0.79 | 0.2 | 1.13 | 1.79 | 1.73 |