Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 191.9 | ||||||||||
CAPEX | (83.7) | ||||||||||
Maintenance CAPEX | (58.6) | ||||||||||
Cash Flow For Owners | 1 133.3 | 1 229.7 | 1 334.2 | 1 447.7 | 1 570.8 | 1 704.3 | 1 849.2 | 2 006.4 | 2 177.0 | 2 362.1 | 48 077.9 |