image
Teladoc Health, Inc. TDOC
Healthcare - Medical - Healthcare Information Services - NYSE - US
Watchlist
$ 9.21
2.79 %
$ 1.59 B
Market Cap
-1.7
P/E
INCOME STATEMENT
2.6 B REVENUE
8.13%
Growth Rates
1Year 8.13%
3Years 33.49%
5Years 44.16%
7Years 54.62%
10Years 62.79%
-249 M OPERATING INCOME
-1.88%
Growth Rates
1Year -1.88%
3Years 15.92%
5Years -28.53%
7Years -21.75%
10Years -45.44%
-220 M NET INCOME
98.39%
Growth Rates
1Year 98.39%
3Years 23.13%
5Years -17.81%
7Years -16.82%
10Years -43.34%
EFFICIENCY
Earnings Waterfall Teladoc Health, Inc.
image
Revenue 2.6 B
Cost Of Revenue 760 M
Gross Profit 1.84 B
Operating Expenses 2.09 B
Operating Income -249 M
Other Expenses -28.2 M
Net Income -220 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013
REVENUE
Revenue 2 602.4 2 406.8 2 032.7 1 094.0 553.3 417.9 233.3 123.2 77.4 43.5 19.9
GROSS PROFIT
Cost Of Revenue 760.0 744.0 650.3 390.8 184.5 128.7 61.6 32.0 21.0 9.9 4.2
Gross Profit 1 842.4 1 662.9 1 382.4 703.1 368.8 289.2 171.7 91.2 56.3 33.6 15.7
OPERATING INCOME
Operating Expenses 2 090.9 1 890.2 1 621.4 1 121.3 442.7 355.1 233.9 146.9 112.1 48.7 21.6
Selling, General and Administrative Expenses 1 367.3 1 300.6 1 105.3 886.9 339.1 263.0 176.9 113.6 93.1 38.9 17.3
Research and Development Expenses 348.5 333.6 311.9 164.9 64.6 54.4 34.5 21.8 14.2 7.6 3.5
Operating Income (248.6) 13 198.5 (239.0) (418.2) (73.8) (70.9) (75.4) (62.7) (55.8) (15.2) (5.9)
PRE-TAX INCOME
Interest Income Expense 22.3 9.3 80.4 60.5 29.0 26.1 17.5 2.6 2.2 1.5 56 K
Total Other Income 28.9 (10.1) (119.0) (69.6) (29.0) (26.1) (31.6) (11.0) (2.2) (1.5) 56 K
Pre-Tax Income (219.6) (13 663.3) (384.7) (576.0) (109.5) (97.0) (107.0) (73.7) (58.0) (16.6) (5.9)
NET INCOME
Tax Provision 0.8 (3.8) 44.1 (90.9) (10.6) 0.1 (0.2) 0.5 36 K 0.4 94 K
Net Income (220.4) (13 659.5) (428.8) (485.1) (98.9) (97.1) (106.8) (74.2) (58.0) (17.0) (6.0)
EPS 1.36 84.6 2.73 5.36 1.38 1.47 1.93 1.75 2.91 0.62 0.22