image
Teladoc Health, Inc. TDOC
Healthcare - Medical - Healthcare Information Services - NYSE - US
Watchlist
$ 6.86
-5.17 %
$ 1.2 B
Market Cap
-1.16
P/E
INCOME STATEMENT
2.57 B REVENUE
-1.26%
Growth Rates
1Year -1.26%
3Years 8.13%
5Years 35.95%
7Years 40.88%
10Years 50.35%
-1.02 B OPERATING INCOME
-310.73%
Growth Rates
1Year -310.73%
3Years -62.26%
5Years -69.11%
7Years -45.10%
10Years -52.35%
-1 B NET INCOME
-354.35%
Growth Rates
1Year -354.35%
3Years -32.67%
5Years -58.89%
7Years -37.68%
10Years -50.28%
EFFICIENCY
Earnings Waterfall Teladoc Health, Inc.
image
Revenue 2.57 B
Cost Of Revenue 751 M
Gross Profit 1.82 B
Operating Expenses 2.84 B
Operating Income -1.02 B
Other Expenses -19.6 M
Net Income -1 B
3b3b3b3b2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)3b(751m)2b(3b)(1b)20m(1b)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013
REVENUE
Revenue 2 569.6 2 602.4 2 406.8 2 032.7 1 094.0 553.3 417.9 233.3 123.2 77.4 43.5 19.9
GROSS PROFIT
Cost Of Revenue 751.3 760.0 744.0 650.3 390.8 184.5 128.7 61.6 32.0 21.0 9.9 4.2
Gross Profit 1 818.3 1 842.4 1 662.9 1 382.4 703.1 368.8 289.2 171.7 91.2 56.3 33.6 15.7
OPERATING INCOME
Operating Expenses 2 839.2 2 090.9 1 890.2 1 621.4 1 121.3 442.7 355.1 233.9 146.9 112.1 48.7 21.6
Selling, General and Administrative Expenses 1 346.3 1 367.3 1 300.6 1 105.3 886.9 339.1 263.0 176.9 113.6 93.1 38.9 17.3
Research and Development Expenses 307.3 348.5 333.6 311.9 164.9 64.6 54.4 34.5 21.8 14.2 7.6 3.5
Operating Income (1 020.9) (248.6) 13 198.5 (239.0) (418.2) (73.8) (70.9) (75.4) (62.7) (55.8) (15.2) (5.9)
PRE-TAX INCOME
Interest Income Expense 23.8 22.3 9.3 80.4 60.5 29.0 26.1 17.5 2.6 2.2 1.5 56 K
Total Other Income 27.2 28.9 (10.1) (119.0) (69.6) (29.0) (26.1) (31.6) (11.0) (2.2) (1.5) 56 K
Pre-Tax Income (993.7) (219.6) (13 663.3) (384.7) (576.0) (109.5) (97.0) (107.0) (73.7) (58.0) (16.6) (5.9)
NET INCOME
Tax Provision 7.6 0.8 (3.8) 44.1 (90.9) (10.6) 0.1 (0.2) 0.5 36 K 0.4 94 K
Net Income (1 001.2) (220.4) (13 659.5) (428.8) (485.1) (98.9) (97.1) (106.8) (74.2) (58.0) (17.0) (6.0)
EPS 5.87 1.36 84.6 2.73 5.36 1.38 1.47 1.93 1.75 2.91 0.62 0.22