image
Financial Services - Insurance - Property & Casualty - NYSE - US
$ 64.49
-1.07 %
$ 1.81 B
Market Cap
24.9
P/E
INCOME STATEMENT
2.49 B REVENUE
10.33%
134 M OPERATING INCOME
0.00%
88.2 M NET INCOME
93.33%
EFFICIENCY
Earnings Waterfall Stewart Information Services Corporation
image
Revenue 2.49 B
Cost Of Revenue 0
Gross Profit 2.49 B
Operating Expenses 2.37 B
Operating Income 134 M
Other Expenses 46.1 M
Net Income 88.2 M
3b3b2b2b2b2b1b1b500m500m002b02b(2b)134m(46m)88mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
REVENUE
Revenue 2 490.4 2 257.3 3 069.3 3 305.8 2 288.4 1 940.0 1 907.7 1 955.7 2 006.6 2 033.9 1 870.8 1 928.0 1 910.4 1 634.9 1 672.4 1 707.3 1 555.3 2 106.7 2 471.5 2 430.6 2 182.9 2 243.3 1 779.7 1 271.6 935.5 1 071.3 968.8 708.9 344.1 282.5 302.2 348.6 290.0 217.1 210.5 188.5 176.9 183.2 178.4 139.8
GROSS PROFIT
Cost Of Revenue 0 289.2 648.0 626.8 375.2 345 349.0 345 307.0 381 954.0 0 382.0 347.3 280.3 286.5 256.2 273.3 289.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 2 490.4 1 968.1 2 421.3 2 679.0 1 913.2 (343 409.0) (343 399.3) (379 998.3) 2 006.6 1 651.9 1 523.6 1 647.7 1 623.9 1 378.7 1 399.1 1 417.7 1 555.3 2 106.7 2 471.5 2 430.6 2 182.9 2 243.3 1 779.7 1 271.6 935.5 1 071.3 968.8 708.9 344.1 282.5 302.2 348.6 290.0 217.1 210.5 188.5 176.9 183.2 178.4 139.8
OPERATING INCOME
Operating Expenses 2 375.0 762.4 648.0 (2 888.6) (2 084.7) (1 872.2) 1 760.0 938.0 989.9 1 062.0 1 810.0 1 827.5 1 815.8 (1 469.3) (1 484.8) (1 552.6) (3 321.2) (2 236.9) (2 486.3) (2 367.6) (2 118.6) (2 122.4) (1 697.0) (1 256.9) (986.8) (1 083.7) (942.8) (720.6) (322.4) (273.0) (301.2) (325.4) (286.3) (232.7) (224.1) (205.4) (172.8) (178.6) (167.8) (134.2)
Selling, General and Administrative Expenses 745.4 712.8 802.0 777.0 613.2 567.2 562.5 566.2 604.4 658.3 624.3 571.0 542.5 469.8 467.5 481.5 553.8 843.0 1 067.1 1 032.5 987.0 1 024.3 814.7 539.4 401.8 504.2 438.3 334.6 170.9 140.8 148.3 152.2 125.3 101.5 99.9 87.1 0 0 0 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 134.2 0 231.6 417.2 203.7 67.9 64.9 7.7 (9.2) (130.5) (89.6) (25.6) (83.3) (90.6) (85.7) (135.0) (1 765.9) (130.2) (14.9) 63.0 64.3 120.8 82.7 14.7 (51.3) (12.5) 26.0 (11.6) 21.7 9.5 1.0 23.2 3.7 (15.6) (13.6) (16.9) 4.1 4.6 10.6 5.6
PRE-TAX INCOME
Interest Income Expense 19.9 19.7 18.4 5.0 2.6 4.3 3.9 3.5 3.1 2.1 3.2 3.0 5.2 5.3 5.4 4.1 6.0 6.8 6.1 3.4 1.2 0.7 0.7 2.2 2.3 1.3 1.4 1.3 1.1 1.2 0.6 0.5 0.7 1.2 1.3 1.5 1.1 1.1 1.2 1.0
Total Other Income (19.9) 60.9 (1 983.0) (2 041.2) (1 414.4) (1 211.7) (1 232.9) (1 275.4) (1 279.7) (1 324.7) (1 146.3) (1 220.2) (5.2) (5.3) 2.9 (9.9) (237.5) (6.8) 81.2 82.5 (1.2) 78.7 71.1 65.9 52.5 59.0 50.4 35.3 1.2 1.3 12.9 14.4 17.5 16.7 14.5 16.5 0 0 0 0
Pre-Tax Income 114.3 60.9 232.7 434.0 218.5 117.0 72.5 75.1 88.0 9.7 51.8 101.1 89.3 18.0 2.9 (62.2) (234.5) (51.9) 84.5 165.0 133.2 199.5 153.9 80.6 1.1 46.6 76.3 23.7 22.9 10.7 13.9 37.6 21.2 1.1 0.9 (0.4) 0 0 0 0
NET INCOME
Tax Provision 26.2 15.3 50.9 94.0 48.8 26.7 13.5 14.9 19.6 5.7 13.5 28.5 (29.6) 9.3 8.1 (19.8) 2.1 (23.9) 23.0 56.8 50.7 75.7 59.4 31.9 0.5 18.1 29.3 8.4 8.4 3.7 4.2 13.9 6.6 (0.6) 0.7 (0.5) 0.4 (7.1) 2.8 1.2
Net Income 73.3 30.4 162.3 323.2 154.9 78.6 47.5 48.7 55.5 (6.2) 29.8 63.0 109.2 2.3 (12.6) (51.0) (241.9) (40.2) 43.3 88.8 82.5 123.8 94.5 48.7 0.6 28.4 47.0 15.3 14.4 7.0 9.7 23.7 14.6 1.7 0.2 100 K 3.7 11.7 7.8 4.4
EPS 2.65 1.12 6 12.1 6.25 3.33 2.02 2.08 1.86 0.26 1.24 2.85 5.66 0.12 0.69 2.8 13.4 2.21 2.37 4.89 4.56 6.93 5.43 3.01 0.0402 1.96 3.37 1.12 1.08 0.56 0.78 1.93 1.2 0.14 0.0164 0.0082 0.31 0.97 0.23 0.17