image
Southern Company (The) Series 2 SOJD
Utilities - Regulated Electric - NYSE - US
Watchlist
$ 20.42
0 %
$ 102 B
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SOJD stock under the worst case scenario is HIDDEN Compared to the current market price of 20.4 USD, Southern Company (The) Series 2 is HIDDEN

SOJD Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SOJD stock under the base case scenario is HIDDEN Compared to the current market price of 20.4 USD, Southern Company (The) Series 2 is HIDDEN

SOJD Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SOJD stock under the best case scenario is HIDDEN Compared to the current market price of 20.4 USD, Southern Company (The) Series 2 is HIDDEN

SOJD Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart SOJD

image
1M 3%
6M -2%
1Y -5%
3Y 6%
5Y 2%
All
$21.2$21.2$21.0$21.0$20.8$20.8$20.6$20.6$20.4$20.4$20.2$20.2$20.0$20.0$19.8$19.8$19.6$19.615 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
26.7 B REVENUE
5.83%
Growth Rates
1Year 5.83%
3Years 4.96%
5Years 4.53%
7Years 2.15%
10Years 3.75%
7.07 B OPERATING INCOME
21.32%
Growth Rates
1Year 21.32%
3Years 24.10%
5Years 4.22%
7Years 15.67%
10Years 6.76%
4.26 B NET INCOME
7.14%
Growth Rates
1Year 7.14%
3Years 22.65%
5Years -2.13%
7Years 24.36%
10Years 7.69%
9.79 B OPERATING CASH FLOW
29.59%
Growth Rates
1Year 29.59%
3Years 16.63%
5Years 11.11%
7Years 6.27%
10Years 5.35%
-9.4 B INVESTING CASH FLOW
2.77%
Growth Rates
1Year 2.77%
3Years -8.53%
5Years -22.61%
7Years -3.90%
10Years -3.91%
-208 M FINANCING CASH FLOW
-20.82%
Growth Rates
1Year -20.82%
3Years -3.44%
5Years 35.95%
7Years -2.87%
10Years -2.84%
7.78 B REVENUE
22.61%
Growth Rates
1Year 5.83%
3Years 4.96%
5Years 4.53%
7Years 2.15%
10Years 3.75%
2.01 B OPERATING INCOME
89.98%
Growth Rates
1Year 21.32%
3Years 24.10%
5Years 4.22%
7Years 15.67%
10Years 6.76%
1.27 B NET INCOME
172.53%
Growth Rates
1Year 7.14%
3Years 22.65%
5Years -2.13%
7Years 24.36%
10Years 7.69%
1.25 B OPERATING CASH FLOW
-42.48%
Growth Rates
1Year 29.59%
3Years 16.63%
5Years 11.11%
7Years 6.27%
10Years 5.35%
-2.83 B INVESTING CASH FLOW
-4.11%
Growth Rates
1Year 2.77%
3Years -8.53%
5Years -22.61%
7Years -3.90%
10Years -3.91%
2.82 B FINANCING CASH FLOW
373.11%
Growth Rates
1Year -20.82%
3Years -3.44%
5Years 35.95%
7Years -2.87%
10Years -2.84%
Balance Sheet Southern Company (The) Series 2
image
Current Assets 10.7 B
Cash & Short-Term Investments 1.07 B
Receivables 4.29 B
Other Current Assets 5.34 B
Non-Current Assets 134 B
Long-Term Investments 4.04 B
PP&E 107 B
Other Non-Current Assets 23.7 B
2.95 %3.67 %2.78 %73.52 %16.33 %Total Assets$145.2b
Current Liabilities 16 B
Accounts Payable 3.7 B
Short-Term Debt 6.06 B
Other Current Liabilities 6.24 B
Non-Current Liabilities 92.5 B
Long-Term Debt 58.8 B
Other Non-Current Liabilities 33.7 B
3.41 %5.58 %5.75 %54.16 %31.10 %Total Liabilities$108.5b
EFFICIENCY
Earnings Waterfall Southern Company (The) Series 2
image
Revenue 26.7 B
Cost Of Revenue 13.4 B
Gross Profit 13.3 B
Operating Expenses 6.27 B
Operating Income 7.07 B
Other Expenses 2.81 B
Net Income 4.26 B
30b30b25b25b20b20b15b15b10b10b5b5b0027b(13b)13b(6b)7b(3b)4bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
49.93% GROSS MARGIN
49.93%
Averages
1Year 49.93%
3Years 44.42%
5Years 45.07%
7Years 44.48%
10Years 44.29%
26.45% OPERATING MARGIN
26.45%
Averages
1Year 26.45%
3Years 22.62%
5Years 21.57%
7Years 21.79%
10Years 21.13%
16.47% NET MARGIN
16.47%
Averages
1Year 16.47%
3Years 14.76%
5Years 14.02%
7Years 14.55%
10Years 13.20%
13.25% ROE
13.25%
Averages
1Year 13.25%
3Years 12.51%
5Years 11.43%
7Years 11.89%
10Years 10.80%
3.03% ROA
3.03%
Averages
1Year 3.03%
3Years 2.84%
5Years 2.59%
7Years 2.70%
10Years 2.50%
4.26% ROIC
4.26%
Averages
1Year 4.26%
3Years 3.88%
5Years 3.63%
7Years 3.59%
10Years 3.45%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Southern Company (The) Series 2
image
1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)(2b)(2b)(2b)(2b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 4.26 B
Depreciation & Amortization 5.27 B
Capital Expenditures -8.96 B
Stock-Based Compensation 132 M
Change in Working Capital 0
Others 944 M
Free Cash Flow 833 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Southern Company (The) Series 2
image
SOJD has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.73% DIVIDEND YIELD
0.309 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.309380.309380.309380.309380.309380.381560.309380.3090.309380.309380.309380.309380.309380.309380.309380.309380.309381.310.309381.240.309381.240.309381.240.309381.240.31202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Southern Company (The) Series 2
image
Sold
0-3 MONTHS
1.1 M USD 1
3-6 MONTHS
8 M USD 6
6-9 MONTHS
1.38 M USD 3
9-12 MONTHS
3.49 M USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Southern Company (The) Series 2 SOJD

image
COUNTRY US
INDUSTRY Regulated Electric
MARKET CAP $ 102 B
Dividend Yield 0.73%
Description The Southern Co is a holding company, which engages in the generation and sale of electricity. It operates through the following segments: Traditional Electric Operating Companies, Southern Power and Southern Company Gas. The Traditional Electric Operating Companies segment refers to vertically integrated utilities that own generation, transmission and distribution facilities, and supplies electric services in the states of Alabama, Georgia, Florida, and Mississippi. The Southern Power segment constructs, acquires, owns, and manages generation assets such as renewable energy projects and sells electricity in the wholesale market. The Southern Company Gas segment distributes natural gas through natural gas distribution facilities in the states of Illinois, Georgia, Virginia, New Jersey, Florida, Tennessee, and Maryland. The company was founded on November 9, 1945, and is headquartered in Atlanta, GA.
Contact Atlanta, DE, http://www.southerncompany.com
IPO Date Jan. 14, 2020
Employees 27700
Officers