Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 210.4 | ||||||||||
CAPEX | (393.8) | ||||||||||
Maintenance CAPEX | (275.7) | ||||||||||
Cash Flow For Owners | 934.7 | 950.2 | 965.8 | 981.7 | 997.9 | 1 014.4 | 1 031.1 | 1 048.1 | 1 065.4 | 1 082.9 | 20 649.3 |