Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 73.9 | ||||||||||
CAPEX | (26.4) | ||||||||||
Maintenance CAPEX | (18.5) | ||||||||||
Cash Flow For Owners | 55.4 | 58.2 | 61.1 | 64.2 | 67.4 | 70.8 | 74.3 | 78.0 | 81.9 | 86.0 | 1 694.3 |