image
Basic Materials - Chemicals - Specialty - NYSE - US
$ 47.67
-1.63 %
$ 1.07 B
Market Cap
21.67
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SCL stock under the worst case scenario is HIDDEN Compared to the current market price of 47.7 USD, Stepan Company is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SCL stock under the base case scenario is HIDDEN Compared to the current market price of 47.7 USD, Stepan Company is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SCL stock under the best case scenario is HIDDEN Compared to the current market price of 47.7 USD, Stepan Company is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SCL

image
$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
2.18 B REVENUE
-6.26%
70.5 M OPERATING INCOME
20.25%
40.2 M NET INCOME
0.00%
175 M OPERATING CASH FLOW
0.00%
-259 M INVESTING CASH FLOW
-0.00%
33.3 M FINANCING CASH FLOW
0.00%
526 M REVENUE
-3.88%
7.7 M OPERATING INCOME
-67.87%
3.35 M NET INCOME
-85.81%
68.3 M OPERATING CASH FLOW
200.67%
-36.2 M INVESTING CASH FLOW
-35.57%
-71.4 M FINANCING CASH FLOW
-311.54%
Balance Sheet Stepan Company
image
Current Assets 810 M
Cash & Short-Term Investments 99.7 M
Receivables 388 M
Other Current Assets 323 M
Non-Current Assets 1.49 B
Long-Term Investments 25.6 M
PP&E 1.27 B
Other Non-Current Assets 199 M
4.32 %16.84 %14.00 %55.10 %8.62 %Total Assets$2.3b
Current Liabilities 669 M
Accounts Payable 259 M
Short-Term Debt 293 M
Other Current Liabilities 117 M
Non-Current Liabilities 466 M
Long-Term Debt 390 M
Other Non-Current Liabilities 75.7 M
22.81 %25.80 %10.35 %34.37 %6.67 %Total Liabilities$1.1b
EFFICIENCY
Earnings Waterfall Stepan Company
image
Revenue 2.18 B
Cost Of Revenue 1.91 B
Gross Profit 272 M
Operating Expenses 202 M
Operating Income 70.5 M
Other Expenses 30.3 M
Net Income 40.2 M
3b3b2b2b2b2b1b1b500m500m002b(2b)272m(202m)70m(30m)40mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
12.49% GROSS MARGIN
12.49%
3.23% OPERATING MARGIN
3.23%
2.31% NET MARGIN
2.31%
4.31% ROE
4.31%
2.19% ROA
2.19%
3.05% ROIC
3.05%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Stepan Company
image
200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 40.2 M
Depreciation & Amortization 105 M
Capital Expenditures 0
Stock-Based Compensation 4.37 M
Change in Working Capital 0
Others 6.66 M
Free Cash Flow 175 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Stepan Company
image
SCL has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.59% DIVIDEND YIELD
0.385 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.6001.6001.4001.4001.2001.2001.0001.0000.8000.8000.6000.6000.4000.4000.2000.2000.0000.0000.180.190.2050.2250.250.2750.3050.3350.3650.3750.3850.180.190.2050.2250.250.2750.3050.3350.3650.3750.180.190.2050.2250.250.2750.3050.3350.3650.3750.190.730.2050.780.2250.840.250.930.2751.030.3051.130.3351.250.3651.370.3751.470.3851.510.392015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Stepan Company
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
31.8 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
75.4 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Buy 3 'Safer' Dividend Kings Of 25 From March's 55 The article highlights 55 Dividend Kings, noting that five of the top ten by yield offer annual dividends from a $1K investment exceeding their single share prices. Analysts predict top-ten Kingly net gains ranging from 12.57% to 50.26% for March 2026, with six out of ten top-yield Kings expected to be top gainers. Sixteen out of fifty-five Kings show negative free cash flow margins, making them cash-poor and unsafe to buy; focus on safer Kings like Altria, United Bankshares, and Hormel. seekingalpha.com - 3 weeks ago
10 Dividend Aristocrats With Big Upside Potential In 2025 Despite recession fears and negative sentiment surveys, historical data and fundamentals indicate strong potential for stock market gains. Sentiment surveys are unreliable due to social media algorithms. Hard economic data shows steady growth, suggesting consumer spending remains robust and recession fears are overblown. Dividend aristocrats, with their long-term dividend growth and coiled spring valuations, offer significant upside potential, making them smart investments for the next year. seekingalpha.com - 3 weeks ago
5 Oversold Dividend Kings To Buy Today Discover how to pick oversold Dividend Kings with high-yield potential using a simple method involving RSI and analyst ratings. Federal Realty, Stanley Black & Decker, Target, Stepan Company, and PPG Industries are top picks, offering attractive yields and growth potential. Dividend Kings have a proven track record of increasing dividends for over 50 years, making them reliable for income and stability. seekingalpha.com - 1 month ago
Buy 3 "Safer" Dividend Kings Of 24 Out Of 52 For February Seven of the top-ten Dividend Kings by yield offer annual dividends from a $1K investment exceeding their single share prices, making them attractive buys. Six Dividend Kings, including Altria Group and Hormel Foods, are currently fair-priced, with dividends meeting or exceeding their single-share prices. Analysts predict net gains between 15% and 45.53% for the top-ten Dividend Kings by February 2026, based on target prices. seekingalpha.com - 1 month ago
Edward J. Wehmer to Retire from Stepan Company Board of Directors NORTHBROOK, Ill. , Feb. 20, 2025 /PRNewswire/ -- Stepan Company (NYSE: SCL) today announced that Edward J. prnewswire.com - 1 month ago
Stepan Company (SCL) Q4 2024 Earnings Call Transcript Stepan Company (NYSE:SCL ) Q4 2024 Earnings Conference Call February 19, 2025 9:00 AM ET Company Participants Sam Hinrichsen - Vice President and Interim CFO Luis Rojo - President and CEO Conference Call Participants Dave Storms - Stonegate Mike Harrison - Seaport Research Partners Kevin Holder - CL King & Associates Operator Good morning, and welcome to the Stepan Company Fourth Quarter 2024 Earnings Conference Call. During the presentation all participants will be in a listen-only mode. seekingalpha.com - 1 month ago
Stepan Co. (SCL) Lags Q4 Earnings Estimates Stepan Co. (SCL) came out with quarterly earnings of $0.12 per share, missing the Zacks Consensus Estimate of $0.35 per share. This compares to earnings of $0.33 per share a year ago. zacks.com - 1 month ago
Stepan Reports Fourth Quarter 2024 Results NORTHBROOK, Ill. , Feb. 19, 2025 /PRNewswire/ -- Stepan Company (NYSE: SCL) today reported: Fourth Quarter 2024 Highlights Reported net income was $3.4 million versus a $1.2 million net loss in the prior year. prnewswire.com - 1 month ago
Stepan Declares Quarterly Dividend NORTHBROOK, Ill. , Feb. 19, 2025 /PRNewswire/ --  Stepan Company (NYSE: SCL) today reported: The Board of Directors of Stepan Company has declared a quarterly cash dividend on the Company's common stock of $0.385 per share. prnewswire.com - 1 month ago
Stepan Co. (SCL) Earnings Expected to Grow: What to Know Ahead of Next Week's Release Stepan Co. (SCL) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
Stepan Company: A 'Moderate Buy' Despite A High Valuation Stepan Company, a specialty chemicals manufacturer, excels in operational efficiency and dividend growth, making it a stable investment despite current valuations. Q3 FY24 financials show margin expansion and significant net income growth, despite a 3% revenue decline, highlighting fiscal discipline. Trading at a forward P/E of 17.3x for 2025, Stepan's stock has a potential 26% upside, making it a promising investment opportunity. seekingalpha.com - 2 months ago
Stepan to Announce Fourth Quarter and Full Year 2024 Results on February 19, 2025 NORTHBROOK, Ill. , Jan. 29, 2025 /PRNewswire/ -- Stepan Company (NYSE: SCL) will issue its fourth quarter and full year 2024 earnings results on Wednesday, February 19, 2025 at approximately 7:00 a.m. prnewswire.com - 2 months ago
8. Profile Summary

Stepan Company SCL

image
COUNTRY US
INDUSTRY Chemicals - Specialty
MARKET CAP $ 1.07 B
Dividend Yield 0.59%
Description Stepan Company, together with its subsidiaries, produces and sells specialty and intermediate chemicals to other manufacturers for use in various end products. It operates through three segments: Surfactants, Polymers, and Specialty Products. The Surfactants segment offers surfactants that are used as principal ingredients in consumer and industrial cleaning products, including detergents for washing clothes, dishes, carpets, and floors and walls, as well as shampoos and body washes; and other applications, such as fabric softeners, germicidal quaternary compounds, disinfectants, and lubricating ingredients. Its surfactants are also used in various applications, including emulsifiers for spreading agricultural products; and industrial applications comprising latex systems, plastics, and composites. The Polymers segment provides polyurethane polyols that are used in the manufacture of rigid foam for thermal insulation in the construction industry, as well as a base raw material for coatings, adhesives, sealants, and elastomers (CASE); polyester resins, including liquid and powdered products, which are used in CASE applications; and phthalic anhydride that is used in unsaturated polyester resins, alkyd resins, and plasticizers for applications in construction materials, as well as components of automotive, boating, and other consumer products. The Specialty Products segment offers flavors, emulsifiers, and solubilizers for use in food, flavoring, nutritional supplement, and pharmaceutical applications. It serves in the United States, France, Poland, the United Kingdom, Brazil, Mexico, and internationally. Stepan Company was founded in 1932 and is headquartered in Northbrook, Illinois.
Contact 1101 Skokie Boulevard, Northbrook, IL, 60062 https://www.stepan.com
IPO Date March 17, 1992
Employees 2396
Officers Dr. Jason Scott Keiper Ph.D. Vice President and Chief Technology & Sustainability Officer David B. Mattingly Vice President and Chief Compliance & Risk Officer Mr. Robert J. Haire Jr. Executive Vice President of Supply Chain Mr. Matthew John Eaken Vice President & Corporate Controller Ms. Sharon N. Purnell Vice President & Chief Human Resources Officer Mr. Luis E. Rojo President, Chief Executive Officer & Director Mr. Samuel S. Hinrichsen Vice President & Interim Chief Financial Officer Mr. David G. Kabbes Vice President, General Counsel & Secretary