Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 162.1 | ||||||||||
CAPEX | (122.8) | ||||||||||
Maintenance CAPEX | (85.9) | ||||||||||
Cash Flow For Owners | 76.1 | 83.6 | 91.8 | 100.8 | 110.6 | 121.5 | 133.4 | 146.5 | 160.9 | 176.6 | 3 638.1 |