image
Consumer Cyclical - Personal Products & Services - NYSE - US
$ 78.835
0.218 %
$ 11.2 B
Market Cap
21.61
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SCI stock under the worst case scenario is HIDDEN Compared to the current market price of 78.8 USD, Service Corporation International is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SCI stock under the base case scenario is HIDDEN Compared to the current market price of 78.8 USD, Service Corporation International is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SCI stock under the best case scenario is HIDDEN Compared to the current market price of 78.8 USD, Service Corporation International is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SCI

image
$86.0$86.0$84.0$84.0$82.0$82.0$80.0$80.0$78.0$78.0$76.0$76.0$74.0$74.0$72.0$72.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
4.19 B REVENUE
2.11%
928 M OPERATING INCOME
-1.76%
519 M NET INCOME
-3.47%
945 M OPERATING CASH FLOW
8.73%
-621 M INVESTING CASH FLOW
-32.29%
-320 M FINANCING CASH FLOW
16.14%
1.07 B REVENUE
-1.73%
252 M OPERATING INCOME
-4.01%
143 M NET INCOME
-5.57%
311 M OPERATING CASH FLOW
17.81%
-90.7 M INVESTING CASH FLOW
33.45%
-206 M FINANCING CASH FLOW
-131.41%
Balance Sheet Service Corporation International
image
Current Assets 377 M
Cash & Short-Term Investments 219 M
Receivables 98.1 M
Other Current Assets 60.4 M
Non-Current Assets 17 B
Long-Term Investments 7.32 B
PP&E 4.76 B
Other Non-Current Assets 4.92 B
42.13 %27.39 %28.30 %Total Assets$17.4b
Current Liabilities 724 M
Accounts Payable 203 M
Short-Term Debt 122 M
Other Current Liabilities 399 M
Non-Current Liabilities 15 B
Long-Term Debt 4.8 B
Other Non-Current Liabilities 10.2 B
30.55 %64.84 %Total Liabilities$15.7b
EFFICIENCY
Earnings Waterfall Service Corporation International
image
Revenue 4.19 B
Cost Of Revenue 3.1 B
Gross Profit 1.09 B
Operating Expenses 163 M
Operating Income 928 M
Other Expenses 409 M
Net Income 519 M
5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(3b)1b(163m)928m(409m)519mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
26.05% GROSS MARGIN
26.05%
22.16% OPERATING MARGIN
22.16%
12.39% NET MARGIN
12.39%
30.91% ROE
30.91%
2.98% ROA
2.98%
4.25% ROIC
4.25%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Service Corporation International
image
700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 519 M
Depreciation & Amortization 328 M
Capital Expenditures -389 M
Stock-Based Compensation 17.2 M
Change in Working Capital 41.9 M
Others 210 M
Free Cash Flow 556 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Service Corporation International
image
Wall Street analysts predict an average 1-year price target for SCI of $83 , with forecasts ranging from a low of $79 to a high of $85 .
SCI Lowest Price Target Wall Street Target
79 USD 0.21%
SCI Average Price Target Wall Street Target
83 USD 5.28%
SCI Highest Price Target Wall Street Target
85 USD 7.82%
Price
Max Price Target
Min Price Target
Average Price Target
88888686848482828080787876767474727270706868Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.40% DIVIDEND YIELD
0.32 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.201.201.001.000.800.800.600.600.400.400.200.200.000.000.10.120.130.170.180.190.210.250.270.290.320.10.130.150.170.180.190.210.250.270.30.320.120.130.150.170.180.190.230.250.290.30.120.440.130.510.150.580.170.680.180.720.210.780.230.880.271.020.291.120.31.190.642015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Service Corporation International
image
Sold
0-3 MONTHS
410 K USD 1
3-6 MONTHS
4.74 M USD 2
6-9 MONTHS
27.8 M USD 8
9-12 MONTHS
25.1 M USD 6
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Why Is Service Corp. (SCI) Up 1% Since Last Earnings Report? Service Corp. (SCI) reported earnings 30 days ago. What's next for the stock? zacks.com - 2 weeks ago
CEL-SCI Announces Closing of Public Offering VIENNA, Va.--(BUSINESS WIRE)---- $CVM--CEL-SCI announces closing of public offering. businesswire.com - 3 weeks ago
CEL-SCI Announces Pricing of Public Offering VIENNA, Va.--(BUSINESS WIRE)---- $CVM--CEL-SCI announces pricing of public offering. businesswire.com - 3 weeks ago
CEL-SCI Announces Proposed Public Offering VIENNA, Va.--(BUSINESS WIRE)---- $CVM--CEL-SCI announces proposed public offering. businesswire.com - 3 weeks ago
CEL-SCI's Multikine Investigational Cancer Medicine Potentially Available for Commercialization by Summer 2025 in Saudi Arabia VIENNA, Va.--(BUSINESS WIRE)---- $CVM #Multikine--CEL-SCI'S Multikine investigational cancer medicine potentially available for commercialization by summer 2025 in Saudi Arabia. businesswire.com - 3 weeks ago
CEL-SCI Announces Combination of Common Stock VIENNA, Va.--(BUSINESS WIRE)---- $CVM--CEL-SCI announces combination of common stock. businesswire.com - 4 weeks ago
CEL-SCI Reports Fiscal Second Quarter 2025 Financial Results VIENNA, Va.--(BUSINESS WIRE)---- $CVM #Multikine--CEL-SCI reports fiscal second quarter 2025 financial results. businesswire.com - 1 month ago
SERVICE CORPORATION INTERNATIONAL DECLARES QUARTERLY CASH DIVIDEND AND INCREASES SHARE REPURCHASE AUTHORIZATION HOUSTON , May 6, 2025 /PRNewswire/ -- Service Corporation International (NYSE: SCI), the largest provider of deathcare products and services in North America, today announced that its Board of Directors has approved a quarterly cash dividend of thirty-two cents per share of common stock.  The quarterly cash dividend announced today is payable on June 30, 2025 to shareholders of record at the close of business on June 13, 2025. prnewswire.com - 1 month ago
SCI Engineered Materials, Inc. Reports 2025 First Quarter Results COLUMBUS, OH / ACCESS Newswire / May 2, 2025 / SCI Engineered Materials, Inc. ("SCI" or "Company") (OTCQB:SCIA), today reported financial results for the three months ended March 31, 2025. Jeremy Young, President and Chief Executive Officer, commented "We continued to adapt to fast-changing market conditions throughout the first three months of 2025. accessnewswire.com - 1 month ago
Service Corporation International (SCI) Q1 2025 Earnings Call Transcript Service Corporation International (NYSE:SCI ) Q1 2025 Earnings Conference Call May 1, 2025 9:00 AM ET Company Participants Trey Bocage - Director of Investor Relations and Strategic Finance Thomas Ryan - Chairman and CEO Eric Tanzberger - Executive Vice President, Chief Financial Officer Conference Call Participants Joanna Gajuk - Bank of America Scott Schneeberger - Oppenheimer A.J. Rice - UBS Tobey Sommer - Truist Securities Parker Snure - Raymond James Operator Good day, and welcome to the SCI First Quarter 2025 Earnings Conference Call. seekingalpha.com - 1 month ago
Service Corp Q1 Earnings Beat Estimates, Funeral Revenues Rise SCI's first-quarter results reflect higher year-over-year revenues and earnings. Also, the gross margin expanded 90 basis points year over year to 27.1%. zacks.com - 1 month ago
8. Profile Summary

Service Corporation International SCI

image
COUNTRY US
INDUSTRY Personal Products & Services
MARKET CAP $ 11.2 B
Dividend Yield 0.40%
Description Service Corporation International provides deathcare products and services in the United States and Canada. The company operates through Funeral and Cemetery segments. Its funeral service and cemetery operations comprise funeral service locations, cemeteries, funeral service/cemetery combination locations, crematoria, and other businesses. The company also provides professional services related to funerals and cremations, including the use of funeral facilities and motor vehicles; arranging and directing services; and removal, preparation, embalming, cremation, memorialization, and travel protection, as well as catering services. In addition, it offers funeral merchandise, including burial caskets and related accessories, urns and other cremation receptacles, outer burial containers, flowers, online and video tributes, stationery products, casket and cremation memorialization products, and other ancillary merchandise. Further, the company's cemeteries provide cemetery property interment rights, such as developed lots, lawn crypts, mausoleum spaces, niches, and other cremation memorialization and interment options; and sells cemetery merchandise and services, including memorial markers and bases, outer burial containers, flowers and floral placements, graveside services, merchandise installations, and interments, as well as offers preneed cemetery merchandise and services. Service Corporation International offers its products and services under the Dignity Memorial, Dignity Planning, National Cremation Society, Advantage Funeral and Cremation Services, Funeraria del Angel, Making Everlasting Memories, Neptune Society, and Trident Society brands. As of December 31, 2021, it owned and operated 1,471 funeral service locations; and 488 cemeteries, including 299 funeral service/cemetery combination locations covering 44 states, eight Canadian provinces, the District of Columbia, and Puerto Rico. The company was incorporated in 1962 and is headquartered in Houston, Texas.
Contact 1929 Allen Parkway, Houston, TX, 77019 https://www.sci-corp.com
IPO Date March 17, 1980
Employees 25000
Officers Mr. Sumner J. Waring III President Jay Andrew Managing Director of Corporate Communications Mr. Eric D. Tanzberger CPA Executive Vice President & Chief Financial Officer Mr. Gerry D. Heard Vice President & Chief Sales Officer Ms. Jamie L. Pierce Vice President & Chief Marketing Officer Alanna O'Connor Assistant Vice President of Investor Relations Mr. John H. Faulk Senior Vice President & Chief Operating Officer Ms. Lori E. Spilde Senior Vice President, General Counsel & Secretary Ms. Elisabeth G. Nash Senior Vice President of Operations Services Ms. Tammy R. Moore Vice President & Chief Accounting Officer