Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 944.9 | ||||||||||
CAPEX | (389.1) | ||||||||||
Maintenance CAPEX | (272.4) | ||||||||||
Cash Flow For Owners | 672.5 | 707.1 | 743.5 | 781.7 | 821.9 | 864.1 | 908.6 | 955.3 | 1 004.4 | 1 056.0 | 20 827.8 |