image
Financial Services - Financial - Credit Services - NYSE - US
$ 29.67
-0.202 %
$ 302 M
Market Cap
12.52
P/E
INCOME STATEMENT
551 M REVENUE
16.58%
267 M OPERATING INCOME
168.70%
16 M NET INCOME
-68.85%
EFFICIENCY
Earnings Waterfall Regional Management Corp.
image
Revenue 551 M
Cost Of Revenue 220 M
Gross Profit 331 M
Operating Expenses 243 M
Operating Income 267 M
Other Expenses 252 M
Net Income 16 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009
REVENUE
Revenue 551.4 473.0 397.0 336.1 315.6 273.2 248.6 220.6 201.1 189.8 156.5 124.4 92.9 76.9 64.1
GROSS PROFIT
Cost Of Revenue 220.0 165.1 11.7 7.2 6.5 5.7 7.4 6.4 47.3 67.0 39.2 27.8 0 0 0
Gross Profit 331.4 307.9 385.3 328.9 309.1 267.5 241.2 214.2 153.7 122.8 117.3 96.7 92.9 76.9 64.1
OPERATING INCOME
Operating Expenses 243.1 237.9 (284.5) (300.1) (256.6) 227.0 208.0 182.0 163.0 166.0 110.0 85.0 (47.1) (41.4) (41.1)
Selling, General and Administrative Expenses 218.1 198.7 171.4 153.7 132.4 117.8 109.4 98.6 97.8 81.3 59.4 46.6 34.1 23.9 24.6
Research and Development Expenses 0 0.129 0.263 0.0961 0.166 0.15 0.148 0.162 0 0 0 0 0 0 0
Operating Income 267.5 99.5 112.5 35.9 59.0 79.4 64.2 58.9 54.4 38.9 60.4 51.5 45.8 35.5 23.0
PRE-TAX INCOME
Interest Income Expense 67.5 34.2 31.3 37.9 40.1 33.5 23.9 19.9 16.2 14.9 14.1 11.6 12.3 9.9 8.7
Total Other Income (246.7) (180.2) (21.0) (38.8) (39.9) (21.7) 37.2 35.3 (6.4) 0 42.9 0 0 (1.4) (1.1)
Pre-Tax Income 20.8 65.3 112.5 35.9 59.0 45.9 40.3 38.9 38.1 23.9 46.3 39.9 33.4 25.6 14.3
NET INCOME
Tax Provision 4.8 14.1 23.8 9.2 14.3 10.6 10.3 14.9 14.8 9.1 17.5 14.6 12.2 9.2 4.5
Net Income 16.0 51.2 88.7 26.7 44.7 35.3 30.0 24.0 23.4 14.8 28.8 25.4 21.2 16.4 9.9
EPS 1.7 5.51 8.84 2.45 3.92 3.03 2.59 2.03 1.82 1.17 2.29 2.17 2.25 1.76 1.06