image
Real Estate - REIT - Hotel & Motel - NYSE - US
$ 111.41
-0.704 %
$ 6.67 B
Market Cap
19.14
P/E
INCOME STATEMENT
2.16 B REVENUE
19.50%
454 M OPERATING INCOME
38.68%
311 M NET INCOME
130.62%
EFFICIENCY
Earnings Waterfall Ryman Hospitality Properties, Inc.
image
Revenue 2.16 B
Cost Of Revenue 1.38 B
Gross Profit 774 M
Operating Expenses 1.7 B
Operating Income 454 M
Other Expenses 142 M
Net Income 311 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996
REVENUE
Revenue 2 158.1 1 806.0 939.4 524.5 1 604.6 1 275.1 1 184.7 1 149.2 1 092.1 1 041.0 954.6 986.6 952.1 770.0 879.1 930.9 747.7 947.9 868.8 749.5 448.8 414.4 325.2 514.4 510.8 524.5 826.0 747.2
GROSS PROFIT
Cost Of Revenue 1 384.1 1 226.2 738.7 551.1 1 083.8 880.5 817.3 796.4 766.7 748.0 710.3 570.9 566.8 529.9 531.3 566.4 449.0 618.5 554.9 479.9 276.9 260.4 218.4 367.9 324.6 315.1 511.2 443.2
Gross Profit 774.0 579.7 200.7 (26.7) 520.8 394.6 367.4 352.8 325.5 293.0 244.2 415.7 385.3 240.1 347.9 364.5 298.7 329.5 313.9 269.6 171.9 154.0 106.8 146.5 186.2 209.4 314.8 304.0
OPERATING INCOME
Operating Expenses 1 704.5 252.1 259.7 243.9 250.1 151.7 145.5 139.0 143.3 139.9 165.0 419.2 304.6 306.1 292.1 327.0 255.6 397.9 292.9 283.4 188.5 145.6 142.4 219.9 190.9 166.5 214.7 174.4
Selling, General and Administrative Expenses 107.8 43.0 38.6 28.8 36.3 30.8 33.5 29.1 28.9 27.6 26.3 186.6 179.3 158.2 175.6 178.8 178.2 201.4 209.7 204.2 128.7 119.5 86.9 161.4 138.3 123.7 161.3 125.5
Research and Development Expenses 0 0.0962 0.202 0.827 0.0915 0.217 0.107 0.142 0 2.3 5.9 10.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 453.7 327.1 (61.9) (303.8) 267.5 214.3 184.7 213.8 162.1 153.1 76.2 (4.8) 79.5 (66.0) 49.1 37.5 43.2 (68.4) 21.0 (14.0) (16.7) 8.4 (37.8) (73.4) (4.7) 42.9 100.1 129.6
PRE-TAX INCOME
Interest Income Expense 211.4 148.4 125.3 115.8 131.6 75.0 66.1 63.9 63.9 61.4 60.9 58.6 74.7 81.4 76.6 64.1 (38.5) (71.7) (73.2) (55.1) (52.8) 0 0 0 0 0 0 0
Total Other Income (205.6) (153.4) (131.2) (129.9) (120.8) 62.1 (59.0) (51.0) (62.4) (28.1) (50.4) (23.9) (62.0) (66.9) (40.0) (31.8) 121.5 (138.9) (61.9) (80.0) (41.5) 7.5 23.9 (29.8) 580.9 7.0 62.1 75.1
Pre-Tax Income 248.1 173.7 (189.8) (433.7) 146.8 276.4 126.9 162.8 99.7 125.0 25.8 (28.7) 17.5 (132.9) 9.2 5.7 164.7 (95.3) (46.7) (94.0) (58.2) 14.6 (10.5) (226.5) 561.5 49.9 162.2 204.7
NET INCOME
Tax Provision (93.7) 38.8 5.0 27.1 18.5 11.7 (49.2) 3.4 (11.9) (1.5) (92.7) (2.0) 7.4 (40.7) 9.2 1.0 62.7 (12.4) (15.1) (39.7) (24.7) 1.8 (3.2) (73.1) 211.7 18.7 10.8 73.5
Net Income 311.2 129.0 (194.8) (460.8) 128.3 264.7 176.1 159.4 111.5 126.5 118.4 (26.6) 10.2 (89.1) 23 K 4.4 111.9 (79.4) (34.0) (53.6) 0.8 95.1 (47.7) (153.5) 349.8 31.2 143.9 131.2
EPS 5.39 2.34 3.54 8.38 2.49 5.16 3.44 3.12 2.18 2.38 2.22 0.56 0.21 1.89 0.0005 0.11 2.73 1.96 0.85 1.46 0.89 0.41 1.42 4.62 12 0.9 4.45 4.07