Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (663.6) | ||||||||||
CAPEX | (3.2) | ||||||||||
Maintenance CAPEX | (2.2) | ||||||||||
Cash Flow For Owners | (665.8) | (694.7) | (724.8) | (756.2) | (789.0) | (823.2) | (858.9) | (896.1) | (934.9) | (975.5) | (19 091.5) |