Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 246.9 | ||||||||||
CAPEX | (3.2) | ||||||||||
Maintenance CAPEX | (2.2) | ||||||||||
Cash Flow For Owners | 244.7 | 255.2 | 266.3 | 277.8 | 289.8 | 302.3 | 315.4 | 329.1 | 343.3 | 358.1 | 7 008.6 |