Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 0 | ||||||||||
CAPEX | (721.0) | ||||||||||
Maintenance CAPEX | (504.7) | ||||||||||
Cash Flow For Owners | (504.7) | (512.5) | (520.4) | (528.5) | (536.6) | (544.9) | (553.3) | (561.9) | (570.6) | (579.4) | (11 036.6) |